[IGBB] QoQ Quarter Result on 31-Jul-2003 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- 11.28%
YoY- 94.12%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 36,002 34,772 28,410 23,048 19,745 19,094 21,424 41.39%
PBT 9,718 26,498 34,721 10,764 9,449 14,950 12,150 -13.84%
Tax -2,123 -8,699 -3,447 -4,519 -3,837 -6,961 -2,301 -5.23%
NP 7,595 17,799 31,274 6,245 5,612 7,989 9,849 -15.92%
-
NP to SH 7,595 17,799 31,274 6,245 5,612 7,989 9,849 -15.92%
-
Tax Rate 21.85% 32.83% 9.93% 41.98% 40.61% 46.56% 18.94% -
Total Cost 28,407 16,973 -2,864 16,803 14,133 11,105 11,575 82.04%
-
Net Worth 807,569 801,047 782,651 749,399 747,197 741,148 734,664 6.51%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - 6,408 - - - - - -
Div Payout % - 36.00% - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 807,569 801,047 782,651 749,399 747,197 741,148 734,664 6.51%
NOSH 320,464 320,418 320,758 320,256 320,685 320,843 320,814 -0.07%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 21.10% 51.19% 110.08% 27.10% 28.42% 41.84% 45.97% -
ROE 0.94% 2.22% 4.00% 0.83% 0.75% 1.08% 1.34% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 11.23 10.85 8.86 7.20 6.16 5.95 6.68 41.42%
EPS 2.37 5.55 9.75 1.95 1.75 2.49 3.07 -15.85%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.50 2.44 2.34 2.33 2.31 2.29 6.59%
Adjusted Per Share Value based on latest NOSH - 320,256
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 2.65 2.56 2.09 1.70 1.45 1.41 1.58 41.20%
EPS 0.56 1.31 2.30 0.46 0.41 0.59 0.73 -16.21%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5946 0.5898 0.5763 0.5518 0.5502 0.5457 0.5409 6.51%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 14/06/04 22/03/04 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment