[IGBB] YoY Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 63.92%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 81,638 104,844 76,167 64,888 42,793 36,619 50,583 8.30%
PBT 25,288 31,751 9,167 20,374 20,212 20,595 16,672 7.18%
Tax -3 1,202 473 -7,924 -8,356 -6,165 -6,422 -72.12%
NP 25,285 32,953 9,640 12,450 11,856 14,430 10,250 16.23%
-
NP to SH 24,025 35,353 9,762 12,450 11,856 14,430 10,250 15.24%
-
Tax Rate 0.01% -3.79% -5.16% 38.89% 41.34% 29.93% 38.52% -
Total Cost 56,353 71,891 66,527 52,438 30,937 22,189 40,333 5.73%
-
Net Worth 991,354 937,609 846,253 815,025 749,811 724,706 960,937 0.52%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 991,354 937,609 846,253 815,025 749,811 724,706 960,937 0.52%
NOSH 322,916 321,098 320,550 320,876 320,432 320,666 320,312 0.13%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 30.97% 31.43% 12.66% 19.19% 27.71% 39.41% 20.26% -
ROE 2.42% 3.77% 1.15% 1.53% 1.58% 1.99% 1.07% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 25.28 32.65 23.76 20.22 13.35 11.42 15.79 8.15%
EPS 7.44 11.01 3.04 3.88 3.70 4.50 3.20 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.92 2.64 2.54 2.34 2.26 3.00 0.38%
Adjusted Per Share Value based on latest NOSH - 321,589
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 6.01 7.72 5.61 4.78 3.15 2.70 3.72 8.31%
EPS 1.77 2.60 0.72 0.92 0.87 1.06 0.75 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7299 0.6904 0.6231 0.6001 0.5521 0.5336 0.7075 0.52%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 - - - - - - -
Price 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.95 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 26/09/01 -
Price 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.30 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment