[IGBB] YoY Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -18.04%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 163,276 209,688 152,334 129,776 85,586 73,238 101,166 8.30%
PBT 50,576 63,502 18,334 40,748 40,424 41,190 33,344 7.18%
Tax -6 2,404 946 -15,848 -16,712 -12,330 -12,844 -72.12%
NP 50,570 65,906 19,280 24,900 23,712 28,860 20,500 16.23%
-
NP to SH 48,050 70,706 19,524 24,900 23,712 28,860 20,500 15.24%
-
Tax Rate 0.01% -3.79% -5.16% 38.89% 41.34% 29.93% 38.52% -
Total Cost 112,706 143,782 133,054 104,876 61,874 44,378 80,666 5.73%
-
Net Worth 991,354 937,609 846,253 815,025 749,811 724,706 960,937 0.52%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 991,354 937,609 846,253 815,025 749,811 724,706 960,937 0.52%
NOSH 322,916 321,098 320,550 320,876 320,432 320,666 320,312 0.13%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 30.97% 31.43% 12.66% 19.19% 27.71% 39.41% 20.26% -
ROE 4.85% 7.54% 2.31% 3.06% 3.16% 3.98% 2.13% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 50.56 65.30 47.52 40.44 26.71 22.84 31.58 8.15%
EPS 14.88 22.02 6.08 7.76 7.40 9.00 6.40 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.92 2.64 2.54 2.34 2.26 3.00 0.38%
Adjusted Per Share Value based on latest NOSH - 321,589
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 12.28 15.76 11.45 9.76 6.43 5.51 7.61 8.29%
EPS 3.61 5.32 1.47 1.87 1.78 2.17 1.54 15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7453 0.7049 0.6362 0.6127 0.5637 0.5448 0.7224 0.52%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 - - - - - - -
Price 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.72 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 26/09/01 -
Price 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.65 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.83 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment