[IGBB] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -26.94%
YoY- 73.09%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 319,116 301,630 294,544 365,501 327,117 323,674 319,980 -0.17%
PBT 78,189 93,242 97,458 121,490 117,476 95,925 119,810 -24.70%
Tax -12,766 -27,489 -29,328 -33,903 -25,394 -24,547 -21,363 -28.98%
NP 65,423 65,753 68,130 87,587 92,082 71,378 98,447 -23.79%
-
NP to SH 28,230 22,492 24,995 33,388 45,700 12,949 24,595 9.59%
-
Tax Rate 16.33% 29.48% 30.09% 27.91% 21.62% 25.59% 17.83% -
Total Cost 253,693 235,877 226,414 277,914 235,035 252,296 221,533 9.43%
-
Net Worth 2,428,387 2,376,857 2,371,788 2,323,172 1,895,922 1,793,406 1,773,269 23.24%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 12,163 - - - - -
Div Payout % - - 48.66% - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 2,428,387 2,376,857 2,371,788 2,323,172 1,895,922 1,793,406 1,773,269 23.24%
NOSH 607,096 607,891 608,150 608,160 607,667 607,934 607,283 -0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.50% 21.80% 23.13% 23.96% 28.15% 22.05% 30.77% -
ROE 1.16% 0.95% 1.05% 1.44% 2.41% 0.72% 1.39% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 52.56 49.62 48.43 60.10 53.83 53.24 52.69 -0.16%
EPS 4.65 3.70 4.11 5.49 7.52 2.13 4.05 9.61%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 3.91 3.90 3.82 3.12 2.95 2.92 23.27%
Adjusted Per Share Value based on latest NOSH - 608,160
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.99 22.68 22.14 27.48 24.59 24.33 24.06 -0.19%
EPS 2.12 1.69 1.88 2.51 3.44 0.97 1.85 9.48%
DPS 0.00 0.00 0.91 0.00 0.00 0.00 0.00 -
NAPS 1.8257 1.7869 1.7831 1.7466 1.4254 1.3483 1.3331 23.25%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.28 2.21 2.23 2.39 2.36 2.38 2.33 -
P/RPS 4.34 4.45 4.60 3.98 4.38 4.47 4.42 -1.20%
P/EPS 49.03 59.73 54.26 43.53 31.38 111.74 57.53 -10.08%
EY 2.04 1.67 1.84 2.30 3.19 0.89 1.74 11.15%
DY 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.57 0.63 0.76 0.81 0.80 -20.17%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 19/08/15 28/05/15 17/02/15 27/11/14 28/08/14 -
Price 2.27 2.58 2.15 2.29 2.24 2.65 2.35 -
P/RPS 4.32 5.20 4.44 3.81 4.16 4.98 4.46 -2.09%
P/EPS 48.82 69.73 52.31 41.71 29.79 124.41 58.02 -10.84%
EY 2.05 1.43 1.91 2.40 3.36 0.80 1.72 12.37%
DY 0.00 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.55 0.60 0.72 0.90 0.80 -20.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment