[IGBB] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 27.51%
YoY- -47.78%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
Revenue 271,398 287,639 294,544 319,980 27,432 0 22,058 66.59%
PBT 113,835 78,154 97,458 119,810 32,917 0 23,000 38.43%
Tax -19,534 -13,697 -29,328 -21,363 15,612 0 615 -
NP 94,301 64,457 68,130 98,447 48,529 0 23,615 32.51%
-
NP to SH 46,322 21,933 24,995 24,595 47,097 0 22,170 16.16%
-
Tax Rate 17.16% 17.53% 30.09% 17.83% -47.43% - -2.67% -
Total Cost 177,097 223,182 226,414 221,533 -21,097 0 -1,557 -
-
Net Worth 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 0 1,416,989 13.59%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
Div 12,168 12,151 12,163 - - - - -
Div Payout % 26.27% 55.40% 48.66% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
Net Worth 2,652,767 2,424,173 2,371,788 1,773,269 1,453,178 0 1,416,989 13.59%
NOSH 611,401 607,562 608,150 607,283 583,605 563,392 610,771 0.02%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
NP Margin 34.75% 22.41% 23.13% 30.77% 176.91% 0.00% 107.06% -
ROE 1.75% 0.90% 1.05% 1.39% 3.24% 0.00% 1.56% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
RPS 44.61 47.34 48.43 52.69 4.70 0.00 3.61 66.73%
EPS 7.61 3.61 4.11 4.05 8.07 0.00 3.63 16.24%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 3.99 3.90 2.92 2.49 0.00 2.32 13.68%
Adjusted Per Share Value based on latest NOSH - 607,283
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
RPS 20.40 21.62 22.14 24.06 2.06 0.00 1.66 66.55%
EPS 3.48 1.65 1.88 1.85 3.54 0.00 1.67 16.10%
DPS 0.91 0.91 0.91 0.00 0.00 0.00 0.00 -
NAPS 1.9943 1.8225 1.7831 1.3331 1.0925 0.00 1.0653 13.59%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 -
Price 2.90 2.64 2.23 2.33 1.99 2.05 2.05 -
P/RPS 6.50 5.58 4.60 4.42 42.34 0.00 56.76 -35.63%
P/EPS 38.09 73.13 54.26 57.53 24.66 0.00 56.48 -7.69%
EY 2.63 1.37 1.84 1.74 4.06 0.00 1.77 8.38%
DY 0.69 0.76 0.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.80 0.80 0.00 0.88 -5.39%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 31/07/12 CAGR
Date 23/08/17 26/08/16 19/08/15 28/08/14 30/09/13 - 19/09/12 -
Price 2.67 2.59 2.15 2.35 1.96 0.00 2.05 -
P/RPS 5.99 5.47 4.44 4.46 41.70 0.00 56.76 -36.69%
P/EPS 35.07 71.75 52.31 58.02 24.29 0.00 56.48 -9.23%
EY 2.85 1.39 1.91 1.72 4.12 0.00 1.77 10.17%
DY 0.75 0.77 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.55 0.80 0.79 0.00 0.88 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment