[IGBB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -81.72%
YoY- 636.92%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 383,191 313,889 305,999 288,191 300,445 201,303 193,684 57.40%
PBT 90,382 108,181 118,473 104,103 297,917 11,096 24,512 138.10%
Tax -28,433 -19,687 -25,725 -19,008 -25,997 -62,525 -12,651 71.32%
NP 61,949 88,494 92,748 85,095 271,920 -51,429 11,861 200.12%
-
NP to SH 18,767 47,834 49,790 42,723 233,766 -58,684 -5,280 -
-
Tax Rate 31.46% 18.20% 21.71% 18.26% 8.73% 563.49% 51.61% -
Total Cost 321,242 225,395 213,251 203,096 28,525 252,732 181,823 45.99%
-
Net Worth 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 3,586,826 3.49%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 45,137 - - 44,527 106,645 - -
Div Payout % - 94.36% - - 19.05% 0.00% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 3,586,826 3.49%
NOSH 905,427 905,427 905,427 905,401 905,350 905,350 905,350 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.17% 28.19% 30.31% 29.53% 90.51% -25.55% 6.12% -
ROE 0.50% 1.26% 1.32% 1.11% 6.18% -1.59% -0.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.32 34.77 33.88 31.89 33.74 22.65 21.90 54.95%
EPS 2.08 5.30 5.51 4.73 26.25 -6.60 -0.60 -
DPS 0.00 5.00 0.00 0.00 5.00 12.00 0.00 -
NAPS 4.1719 4.20 4.1679 4.2578 4.2493 4.1612 4.056 1.89%
Adjusted Per Share Value based on latest NOSH - 905,401
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.81 23.60 23.00 21.67 22.59 15.13 14.56 57.41%
EPS 1.41 3.60 3.74 3.21 17.57 -4.41 -0.40 -
DPS 0.00 3.39 0.00 0.00 3.35 8.02 0.00 -
NAPS 2.8397 2.8505 2.83 2.8925 2.8449 2.7802 2.6966 3.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.32 2.24 2.28 2.31 1.96 1.90 2.05 -
P/RPS 5.48 6.44 6.73 7.24 5.81 8.39 9.36 -29.94%
P/EPS 111.93 42.27 41.36 48.86 7.47 -28.77 -343.35 -
EY 0.89 2.37 2.42 2.05 13.39 -3.48 -0.29 -
DY 0.00 2.23 0.00 0.00 2.55 6.32 0.00 -
P/NAPS 0.56 0.53 0.55 0.54 0.46 0.46 0.51 6.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 29/11/22 29/08/22 30/05/22 25/02/22 26/11/21 27/08/21 -
Price 2.54 2.28 2.30 2.38 1.93 1.92 1.96 -
P/RPS 6.00 6.56 6.79 7.46 5.72 8.48 8.95 -23.34%
P/EPS 122.54 43.03 41.72 50.34 7.35 -29.08 -328.27 -
EY 0.82 2.32 2.40 1.99 13.60 -3.44 -0.30 -
DY 0.00 2.19 0.00 0.00 2.59 6.25 0.00 -
P/NAPS 0.61 0.54 0.55 0.56 0.45 0.46 0.48 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment