[IGBB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -3.93%
YoY- 181.51%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 382,246 396,062 383,191 313,889 305,999 288,191 300,445 17.46%
PBT 182,313 134,994 90,382 108,181 118,473 104,103 297,917 -27.98%
Tax -28,139 -29,157 -28,433 -19,687 -25,725 -19,008 -25,997 5.43%
NP 154,174 105,837 61,949 88,494 92,748 85,095 271,920 -31.56%
-
NP to SH 112,044 56,068 18,767 47,834 49,790 42,723 233,766 -38.83%
-
Tax Rate 15.43% 21.60% 31.46% 18.20% 21.71% 18.26% 8.73% -
Total Cost 228,072 290,225 321,242 225,395 213,251 203,096 28,525 301.37%
-
Net Worth 3,971,086 3,828,259 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 45,137 - - 44,527 -
Div Payout % - - - 94.36% - - 19.05% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 3,971,086 3,828,259 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3.27%
NOSH 1,358,141 905,427 905,427 905,427 905,427 905,401 905,350 31.14%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 40.33% 26.72% 16.17% 28.19% 30.31% 29.53% 90.51% -
ROE 2.82% 1.46% 0.50% 1.26% 1.32% 1.11% 6.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.31 43.96 42.32 34.77 33.88 31.89 33.74 -11.06%
EPS 8.30 6.22 2.08 5.30 5.51 4.73 26.25 -53.68%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 5.00 -
NAPS 2.9407 4.2494 4.1719 4.20 4.1679 4.2578 4.2493 -21.81%
Adjusted Per Share Value based on latest NOSH - 905,427
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.14 29.16 28.21 23.11 22.53 21.22 22.12 17.45%
EPS 8.25 4.13 1.38 3.52 3.67 3.15 17.21 -38.83%
DPS 0.00 0.00 0.00 3.32 0.00 0.00 3.28 -
NAPS 2.9239 2.8187 2.7812 2.7917 2.7717 2.8329 2.7863 3.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.00 3.10 2.32 2.24 2.28 2.31 1.96 -
P/RPS 7.07 7.05 5.48 6.44 6.73 7.24 5.81 14.02%
P/EPS 24.10 49.81 111.93 42.27 41.36 48.86 7.47 118.80%
EY 4.15 2.01 0.89 2.37 2.42 2.05 13.39 -54.30%
DY 0.00 0.00 0.00 2.23 0.00 0.00 2.55 -
P/NAPS 0.68 0.73 0.56 0.53 0.55 0.54 0.46 29.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 22/02/23 29/11/22 29/08/22 30/05/22 25/02/22 -
Price 2.06 2.98 2.54 2.28 2.30 2.38 1.93 -
P/RPS 7.28 6.78 6.00 6.56 6.79 7.46 5.72 17.49%
P/EPS 24.83 47.88 122.54 43.03 41.72 50.34 7.35 125.64%
EY 4.03 2.09 0.82 2.32 2.40 1.99 13.60 -55.65%
DY 0.00 0.00 0.00 2.19 0.00 0.00 2.59 -
P/NAPS 0.70 0.70 0.61 0.54 0.55 0.56 0.45 34.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment