[IGBB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 33.64%
YoY- 64.74%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 396,776 382,246 305,999 193,684 168,527 317,061 293,498 5.14%
PBT 150,826 182,313 118,473 24,512 -7,878 88,645 99,492 7.17%
Tax -27,366 -28,139 -25,725 -12,651 -3,698 -23,062 -25,362 1.27%
NP 123,460 154,174 92,748 11,861 -11,576 65,583 74,130 8.86%
-
NP to SH 75,176 112,044 49,790 -5,280 -14,974 32,862 41,270 10.50%
-
Tax Rate 18.14% 15.43% 21.71% 51.61% - 26.02% 25.49% -
Total Cost 273,316 228,072 213,251 181,823 180,103 251,478 219,368 3.72%
-
Net Worth 4,264,144 3,971,086 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 5.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 16,356 20,439 13,050 -
Div Payout % - - - - 0.00% 62.20% 31.62% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 4,264,144 3,971,086 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 5.24%
NOSH 1,358,141 1,358,141 905,427 905,350 888,501 689,572 689,505 11.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 31.12% 40.33% 30.31% 6.12% -6.87% 20.68% 25.26% -
ROE 1.76% 2.82% 1.32% -0.15% -0.45% 0.94% 1.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 29.49 28.31 33.88 21.90 20.61 46.54 44.98 -6.78%
EPS 5.59 8.30 5.51 -0.60 -1.83 4.82 6.32 -2.02%
DPS 0.00 0.00 0.00 0.00 2.00 3.00 2.00 -
NAPS 3.1698 2.9407 4.1679 4.056 4.1038 5.1476 4.8074 -6.70%
Adjusted Per Share Value based on latest NOSH - 905,350
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 29.83 28.74 23.00 14.56 12.67 23.84 22.07 5.14%
EPS 5.65 8.42 3.74 -0.40 -1.13 2.47 3.10 10.51%
DPS 0.00 0.00 0.00 0.00 1.23 1.54 0.98 -
NAPS 3.2058 2.9855 2.83 2.6966 2.5232 2.6367 2.3584 5.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.52 2.00 2.28 2.05 2.67 2.80 2.92 -
P/RPS 8.54 7.07 6.73 9.36 12.96 6.02 6.49 4.67%
P/EPS 45.09 24.10 41.36 -343.35 -145.83 58.05 46.17 -0.39%
EY 2.22 4.15 2.42 -0.29 -0.69 1.72 2.17 0.38%
DY 0.00 0.00 0.00 0.00 0.75 1.07 0.68 -
P/NAPS 0.80 0.68 0.55 0.51 0.65 0.54 0.61 4.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 27/08/21 26/08/20 27/08/19 30/08/18 -
Price 2.69 2.06 2.30 1.96 2.62 2.75 2.80 -
P/RPS 9.12 7.28 6.79 8.95 12.71 5.91 6.23 6.55%
P/EPS 48.14 24.83 41.72 -328.27 -143.10 57.02 44.27 1.40%
EY 2.08 4.03 2.40 -0.30 -0.70 1.75 2.26 -1.37%
DY 0.00 0.00 0.00 0.00 0.76 1.09 0.71 -
P/NAPS 0.85 0.70 0.55 0.48 0.64 0.53 0.58 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment