[IGBB] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 33.64%
YoY- 64.74%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 288,191 300,445 201,303 193,684 234,621 276,667 279,801 1.99%
PBT 104,103 297,917 11,096 24,512 17,880 21,688 72,041 27.84%
Tax -19,008 -25,997 -62,525 -12,651 -10,907 -9,770 -21,123 -6.79%
NP 85,095 271,920 -51,429 11,861 6,973 11,918 50,918 40.87%
-
NP to SH 42,723 233,766 -58,684 -5,280 -7,957 -10,441 16,987 85.04%
-
Tax Rate 18.26% 8.73% 563.49% 51.61% 61.00% 45.05% 29.32% -
Total Cost 203,096 28,525 252,732 181,823 227,648 264,749 228,883 -7.66%
-
Net Worth 3,847,505 3,784,188 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 8.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 44,527 106,645 - - - - -
Div Payout % - 19.05% 0.00% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 3,847,505 3,784,188 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 8.27%
NOSH 905,401 905,350 905,350 905,350 888,504 888,502 888,502 1.26%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 29.53% 90.51% -25.55% 6.12% 2.97% 4.31% 18.20% -
ROE 1.11% 6.18% -1.59% -0.15% -0.22% -0.30% 0.50% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.89 33.74 22.65 21.90 26.62 32.62 33.43 -3.09%
EPS 4.73 26.25 -6.60 -0.60 -0.90 -1.23 2.03 75.84%
DPS 0.00 5.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 4.2578 4.2493 4.1612 4.056 4.1292 4.0972 4.0803 2.88%
Adjusted Per Share Value based on latest NOSH - 905,350
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.67 22.59 15.13 14.56 17.64 20.80 21.04 1.98%
EPS 3.21 17.57 -4.41 -0.40 -0.60 -0.78 1.28 84.68%
DPS 0.00 3.35 8.02 0.00 0.00 0.00 0.00 -
NAPS 2.8925 2.8449 2.7802 2.6966 2.7365 2.6127 2.5676 8.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.31 1.96 1.90 2.05 2.77 2.58 2.59 -
P/RPS 7.24 5.81 8.39 9.36 10.41 7.91 7.75 -4.44%
P/EPS 48.86 7.47 -28.77 -343.35 -306.87 -209.59 127.62 -47.30%
EY 2.05 13.39 -3.48 -0.29 -0.33 -0.48 0.78 90.55%
DY 0.00 2.55 6.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.46 0.51 0.67 0.63 0.63 -9.77%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 25/02/22 26/11/21 27/08/21 28/05/21 26/02/21 19/11/20 -
Price 2.38 1.93 1.92 1.96 2.78 2.60 2.63 -
P/RPS 7.46 5.72 8.48 8.95 10.45 7.97 7.87 -3.50%
P/EPS 50.34 7.35 -29.08 -328.27 -307.98 -211.22 129.59 -46.79%
EY 1.99 13.60 -3.44 -0.30 -0.32 -0.47 0.77 88.43%
DY 0.00 2.59 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.46 0.48 0.67 0.63 0.64 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment