[PEB] QoQ Quarter Result on 31-May-2014 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -7.72%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 3,465 3,662 5,846 35,434 25,037 24,970 22,953 -71.74%
PBT 2,845 2,762 5,227 11,190 8,858 8,710 7,393 -47.18%
Tax -1,651 -1,510 -1,669 -5,263 -2,435 -2,547 -2,528 -24.78%
NP 1,194 1,252 3,558 5,927 6,423 6,163 4,865 -60.90%
-
NP to SH 1,194 1,252 3,558 5,927 6,423 6,163 4,865 -60.90%
-
Tax Rate 58.03% 54.67% 31.93% 47.03% 27.49% 29.24% 34.19% -
Total Cost 2,271 2,410 2,288 29,507 18,614 18,807 18,088 -75.02%
-
Net Worth 142,241 140,624 137,936 128,561 128,139 119,676 113,495 16.29%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 142,241 140,624 137,936 128,561 128,139 119,676 113,495 16.29%
NOSH 64,891 64,536 64,456 64,280 64,037 63,997 64,013 0.91%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 34.46% 34.19% 60.86% 16.73% 25.65% 24.68% 21.20% -
ROE 0.84% 0.89% 2.58% 4.61% 5.01% 5.15% 4.29% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 5.34 5.67 9.07 55.12 39.10 39.02 35.86 -72.00%
EPS 1.84 1.94 5.52 9.22 10.03 9.63 7.60 -61.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.192 2.179 2.14 2.00 2.001 1.87 1.773 15.23%
Adjusted Per Share Value based on latest NOSH - 64,280
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 5.02 5.31 8.47 51.35 36.29 36.19 33.27 -71.75%
EPS 1.73 1.81 5.16 8.59 9.31 8.93 7.05 -60.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0615 2.038 1.9991 1.8632 1.8571 1.7344 1.6449 16.28%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 1.14 1.26 1.47 1.26 1.35 1.25 1.37 -
P/RPS 21.35 22.21 16.21 2.29 3.45 3.20 3.82 215.93%
P/EPS 61.96 64.95 26.63 13.67 13.46 12.98 18.03 128.24%
EY 1.61 1.54 3.76 7.32 7.43 7.70 5.55 -56.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.69 0.63 0.67 0.67 0.77 -23.08%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 29/04/15 27/01/15 17/10/14 24/07/14 22/04/14 28/01/14 28/10/13 -
Price 1.18 1.20 1.28 1.40 1.30 1.16 1.59 -
P/RPS 22.10 21.15 14.11 2.54 3.33 2.97 4.43 192.82%
P/EPS 64.13 61.86 23.19 15.18 12.96 12.05 20.92 111.45%
EY 1.56 1.62 4.31 6.59 7.72 8.30 4.78 -52.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.60 0.70 0.65 0.62 0.90 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment