[PEB] QoQ Quarter Result on 30-Nov-2014 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -64.81%
YoY- -79.69%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 16,623 12,044 3,465 3,662 5,846 35,434 25,037 -23.83%
PBT 5,799 4,188 2,845 2,762 5,227 11,190 8,858 -24.54%
Tax -2,171 -3,062 -1,651 -1,510 -1,669 -5,263 -2,435 -7.34%
NP 3,628 1,126 1,194 1,252 3,558 5,927 6,423 -31.59%
-
NP to SH 3,628 1,126 1,194 1,252 3,558 5,927 6,423 -31.59%
-
Tax Rate 37.44% 73.11% 58.03% 54.67% 31.93% 47.03% 27.49% -
Total Cost 12,995 10,918 2,271 2,410 2,288 29,507 18,614 -21.25%
-
Net Worth 148,866 143,776 142,241 140,624 137,936 128,561 128,139 10.48%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 148,866 143,776 142,241 140,624 137,936 128,561 128,139 10.48%
NOSH 65,724 65,086 64,891 64,536 64,456 64,280 64,037 1.74%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 21.83% 9.35% 34.46% 34.19% 60.86% 16.73% 25.65% -
ROE 2.44% 0.78% 0.84% 0.89% 2.58% 4.61% 5.01% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 25.29 18.50 5.34 5.67 9.07 55.12 39.10 -25.14%
EPS 5.58 1.73 1.84 1.94 5.52 9.22 10.03 -32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.265 2.209 2.192 2.179 2.14 2.00 2.001 8.58%
Adjusted Per Share Value based on latest NOSH - 64,536
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 24.05 17.42 5.01 5.30 8.46 51.26 36.22 -23.83%
EPS 5.25 1.63 1.73 1.81 5.15 8.57 9.29 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1536 2.0799 2.0577 2.0343 1.9955 1.8598 1.8537 10.48%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.845 1.12 1.14 1.26 1.47 1.26 1.35 -
P/RPS 3.34 6.05 21.35 22.21 16.21 2.29 3.45 -2.13%
P/EPS 15.31 64.74 61.96 64.95 26.63 13.67 13.46 8.93%
EY 6.53 1.54 1.61 1.54 3.76 7.32 7.43 -8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.52 0.58 0.69 0.63 0.67 -32.61%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 27/10/15 30/07/15 29/04/15 27/01/15 17/10/14 24/07/14 22/04/14 -
Price 1.59 1.03 1.18 1.20 1.28 1.40 1.30 -
P/RPS 6.29 5.57 22.10 21.15 14.11 2.54 3.33 52.62%
P/EPS 28.80 59.54 64.13 61.86 23.19 15.18 12.96 70.04%
EY 3.47 1.68 1.56 1.62 4.31 6.59 7.72 -41.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.54 0.55 0.60 0.70 0.65 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment