[PEB] YoY Quarter Result on 28-Feb-2014 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 4.22%
YoY- -23.54%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 10,865 11,839 3,465 25,037 49,008 12,097 144 105.42%
PBT 2,604 3,079 2,845 8,858 12,126 622 1,192 13.89%
Tax -1,151 -981 -1,651 -2,435 -3,726 -383 -943 3.37%
NP 1,453 2,098 1,194 6,423 8,400 239 249 34.14%
-
NP to SH 1,453 2,098 1,194 6,423 8,400 239 249 34.14%
-
Tax Rate 44.20% 31.86% 58.03% 27.49% 30.73% 61.58% 79.11% -
Total Cost 9,412 9,741 2,271 18,614 40,608 11,858 -105 -
-
Net Worth 175,981 154,627 142,241 128,139 100,518 71,829 35,885 30.31%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 175,981 154,627 142,241 128,139 100,518 71,829 35,885 30.31%
NOSH 67,581 66,392 64,891 64,037 64,024 64,594 146,470 -12.08%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 13.37% 17.72% 34.46% 25.65% 17.14% 1.98% 172.92% -
ROE 0.83% 1.36% 0.84% 5.01% 8.36% 0.33% 0.69% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 16.08 17.83 5.34 39.10 76.55 18.73 0.10 133.01%
EPS 2.15 3.16 1.84 10.03 13.12 0.37 0.17 52.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.329 2.192 2.001 1.57 1.112 0.245 48.22%
Adjusted Per Share Value based on latest NOSH - 64,037
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 15.75 17.16 5.02 36.29 71.03 17.53 0.21 105.22%
EPS 2.11 3.04 1.73 9.31 12.17 0.35 0.36 34.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5505 2.241 2.0615 1.8571 1.4568 1.041 0.5201 30.31%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.82 1.36 1.14 1.35 0.47 0.08 0.08 -
P/RPS 11.32 7.63 21.35 3.45 0.61 0.43 81.37 -27.99%
P/EPS 84.65 43.04 61.96 13.46 3.58 21.62 47.06 10.26%
EY 1.18 2.32 1.61 7.43 27.91 4.63 2.13 -9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.52 0.67 0.30 0.07 0.33 13.33%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 -
Price 1.76 1.46 1.18 1.30 0.50 0.08 0.08 -
P/RPS 10.95 8.19 22.10 3.33 0.65 0.43 81.37 -28.39%
P/EPS 81.86 46.20 64.13 12.96 3.81 21.62 47.06 9.65%
EY 1.22 2.16 1.56 7.72 26.24 4.63 2.13 -8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.54 0.65 0.32 0.07 0.33 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment