[PARKSON] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -124.91%
YoY- -498.41%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 634,534 608,572 489,116 107,626 488,861 467,003 388,433 38.66%
PBT 387,897 149,387 100,375 -10,684 113,426 125,998 73,968 201.53%
Tax -34,701 -36,855 -24,979 -1,250 -24,771 -29,378 -26,144 20.75%
NP 353,196 112,532 75,396 -11,934 88,655 96,620 47,824 278.77%
-
NP to SH 295,108 60,462 39,685 -11,805 47,383 56,613 22,437 456.32%
-
Tax Rate 8.95% 24.67% 24.89% - 21.84% 23.32% 35.35% -
Total Cost 281,338 496,040 413,720 119,560 400,206 370,383 340,609 -11.95%
-
Net Worth 1,077,532 717,017 667,869 49,312 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,077,532 717,017 667,869 49,312 0 0 0 -
NOSH 970,750 968,942 967,926 74,715 74,871 74,752 74,819 451.29%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 55.66% 18.49% 15.41% -11.09% 18.14% 20.69% 12.31% -
ROE 27.39% 8.43% 5.94% -23.94% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 65.37 62.81 50.53 144.05 652.93 624.73 519.16 -74.84%
EPS 30.40 6.24 4.10 -15.80 4.89 5.84 2.32 454.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.74 0.69 0.66 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,715
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 55.23 52.97 42.57 9.37 42.55 40.65 33.81 38.66%
EPS 25.69 5.26 3.45 -1.03 4.12 4.93 1.95 456.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9379 0.6241 0.5813 0.0429 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 6.19 9.75 8.59 5.54 5.47 4.44 3.15 -
P/RPS 9.47 15.52 17.00 3.85 0.84 0.71 0.61 521.28%
P/EPS 20.36 156.25 209.51 -35.06 8.64 5.86 10.50 55.43%
EY 4.91 0.64 0.48 -2.85 11.57 17.06 9.52 -35.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 13.18 12.45 8.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 -
Price 6.34 6.93 8.10 7.01 5.54 5.86 3.52 -
P/RPS 9.70 11.03 16.03 4.87 0.85 0.94 0.68 487.22%
P/EPS 20.86 111.06 197.56 -44.37 8.75 7.74 11.74 46.64%
EY 4.79 0.90 0.51 -2.25 11.42 12.92 8.52 -31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 9.36 11.74 10.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment