[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -103.78%
YoY- 64.24%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 2,309,629 2,195,376 1,956,464 343,876 1,792,396 1,710,872 1,553,732 30.21%
PBT 850,212 499,524 401,500 -4,172 417,856 399,932 295,872 101.99%
Tax -128,713 -123,668 -99,916 -1,824 -107,057 -111,044 -104,576 14.83%
NP 721,498 375,856 301,584 -5,996 310,798 288,888 191,296 142.10%
-
NP to SH 527,006 200,294 158,740 -6,375 168,577 158,100 89,748 225.13%
-
Tax Rate 15.14% 24.76% 24.89% - 25.62% 27.77% 35.35% -
Total Cost 1,588,130 1,819,520 1,654,880 349,872 1,481,597 1,421,984 1,362,436 10.74%
-
Net Worth 1,076,117 716,719 667,869 49,325 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,076,117 716,719 667,869 49,325 0 0 0 -
NOSH 969,475 968,539 967,926 74,736 74,690 74,771 74,819 450.81%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 31.24% 17.12% 15.41% -1.74% 17.34% 16.89% 12.31% -
ROE 48.97% 27.95% 23.77% -12.92% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 238.24 226.67 202.13 460.12 2,399.76 2,288.12 2,076.65 -76.35%
EPS 54.36 20.68 16.40 -8.53 17.40 16.32 9.28 224.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.74 0.69 0.66 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,715
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 201.03 191.08 170.29 29.93 156.01 148.91 135.24 30.21%
EPS 45.87 17.43 13.82 -0.55 14.67 13.76 7.81 225.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9366 0.6238 0.5813 0.0429 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 6.19 9.75 8.59 5.54 5.47 4.44 3.15 -
P/RPS 2.60 4.30 4.25 1.20 0.23 0.19 0.15 568.60%
P/EPS 11.39 47.15 52.38 -64.95 2.42 2.10 2.63 165.45%
EY 8.78 2.12 1.91 -1.54 41.26 47.62 38.08 -62.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 13.18 12.45 8.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 -
Price 6.34 6.93 8.10 7.01 5.54 5.86 3.52 -
P/RPS 2.66 3.06 4.01 1.52 0.23 0.26 0.17 524.54%
P/EPS 11.66 33.51 49.39 -82.18 2.45 2.77 2.93 150.91%
EY 8.57 2.98 2.02 -1.22 40.74 36.08 34.08 -60.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 9.36 11.74 10.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment