[PARKSON] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -16.3%
YoY- 353.81%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 608,572 489,116 107,626 488,861 467,003 388,433 63,570 349.00%
PBT 149,387 100,375 -10,684 113,426 125,998 73,968 1,057 2588.90%
Tax -36,855 -24,979 -1,250 -24,771 -29,378 -26,144 2,847 -
NP 112,532 75,396 -11,934 88,655 96,620 47,824 3,904 834.36%
-
NP to SH 60,462 39,685 -11,805 47,383 56,613 22,437 2,963 642.64%
-
Tax Rate 24.67% 24.89% - 21.84% 23.32% 35.35% -269.35% -
Total Cost 496,040 413,720 119,560 400,206 370,383 340,609 59,666 308.80%
-
Net Worth 717,017 667,869 49,312 0 0 0 56,052 444.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 717,017 667,869 49,312 0 0 0 56,052 444.43%
NOSH 968,942 967,926 74,715 74,871 74,752 74,819 74,736 449.31%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 18.49% 15.41% -11.09% 18.14% 20.69% 12.31% 6.14% -
ROE 8.43% 5.94% -23.94% 0.00% 0.00% 0.00% 5.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 62.81 50.53 144.05 652.93 624.73 519.16 85.06 -18.25%
EPS 6.24 4.10 -15.80 4.89 5.84 2.32 3.97 35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.66 0.00 0.00 0.00 0.75 -0.88%
Adjusted Per Share Value based on latest NOSH - 74,871
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.77 42.41 9.33 42.39 40.49 33.68 5.51 349.12%
EPS 5.24 3.44 -1.02 4.11 4.91 1.95 0.26 636.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.5791 0.0428 0.00 0.00 0.00 0.0486 444.43%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 9.75 8.59 5.54 5.47 4.44 3.15 2.97 -
P/RPS 15.52 17.00 3.85 0.84 0.71 0.61 3.49 169.68%
P/EPS 156.25 209.51 -35.06 8.64 5.86 10.50 74.91 63.03%
EY 0.64 0.48 -2.85 11.57 17.06 9.52 1.33 -38.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.18 12.45 8.39 0.00 0.00 0.00 3.96 122.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 -
Price 6.93 8.10 7.01 5.54 5.86 3.52 2.93 -
P/RPS 11.03 16.03 4.87 0.85 0.94 0.68 3.44 116.98%
P/EPS 111.06 197.56 -44.37 8.75 7.74 11.74 73.90 31.10%
EY 0.90 0.51 -2.25 11.42 12.92 8.52 1.35 -23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 11.74 10.62 0.00 0.00 0.00 3.91 78.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment