[PARKSON] QoQ TTM Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 2.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 378,931 379,721 339,947 305,120 285,361 195,675 69.72%
PBT 28,916 -6,710 -4,887 -9,875 -16,106 13,035 89.22%
Tax -22,873 9,444 8,475 12,967 18,844 -10,297 89.42%
NP 6,043 2,734 3,588 3,092 2,738 2,738 88.45%
-
NP to SH 5,295 -16,102 -14,500 -14,996 -15,350 2,738 69.53%
-
Tax Rate 79.10% - - - - 79.00% -
Total Cost 372,888 376,987 336,359 302,028 282,623 192,937 69.45%
-
Net Worth 71,683 66,571 71,797 69,262 67,979 77,636 -6.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 74 74 74 74 74 - -
Div Payout % 1.41% 0.00% 0.00% 0.00% 0.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,683 66,571 71,797 69,262 67,979 77,636 -6.18%
NOSH 74,670 74,800 74,789 74,476 74,702 77,636 -3.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.59% 0.72% 1.06% 1.01% 0.96% 1.40% -
ROE 7.39% -24.19% -20.20% -21.65% -22.58% 3.53% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 507.47 507.65 454.54 409.69 382.00 252.04 75.09%
EPS 7.09 -21.53 -19.39 -20.14 -20.55 3.53 74.75%
DPS 0.10 0.10 0.10 0.10 0.10 0.00 -
NAPS 0.96 0.89 0.96 0.93 0.91 1.00 -3.21%
Adjusted Per Share Value based on latest NOSH - 74,476
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.86 32.92 29.48 26.46 24.74 16.97 69.71%
EPS 0.46 -1.40 -1.26 -1.30 -1.33 0.24 68.32%
DPS 0.01 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.0622 0.0577 0.0623 0.0601 0.0589 0.0673 -6.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.90 2.38 3.17 3.09 4.16 7.25 -
P/RPS 0.37 0.47 0.70 0.75 1.09 2.88 -80.65%
P/EPS 26.79 -11.06 -16.35 -15.35 -20.25 205.57 -80.42%
EY 3.73 -9.04 -6.12 -6.52 -4.94 0.49 407.68%
DY 0.05 0.04 0.03 0.03 0.02 0.00 -
P/NAPS 1.98 2.67 3.30 3.32 4.57 7.25 -64.61%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 - -
Price 1.96 1.90 2.38 4.51 4.83 0.00 -
P/RPS 0.39 0.37 0.52 1.10 1.26 0.00 -
P/EPS 27.64 -8.83 -12.28 -22.40 -23.51 0.00 -
EY 3.62 -11.33 -8.15 -4.46 -4.25 0.00 -
DY 0.05 0.05 0.04 0.02 0.02 0.00 -
P/NAPS 2.04 2.13 2.48 4.85 5.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment