[PARKSON] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 2.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 220,040 357,475 379,314 305,120 -10.32%
PBT -6,612 11,912 15,984 -9,875 -12.51%
Tax -5,682 -9,406 -13,876 12,967 -
NP -12,294 2,506 2,108 3,092 -
-
NP to SH -12,294 2,506 1,360 -14,996 -6.40%
-
Tax Rate - 78.96% 86.81% - -
Total Cost 232,334 354,969 377,206 302,028 -8.37%
-
Net Worth 50,154 72,436 71,727 69,262 -10.20%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 74 74 74 74 0.00%
Div Payout % 0.00% 2.98% 5.49% 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 50,154 72,436 71,727 69,262 -10.20%
NOSH 74,857 74,676 74,715 74,476 0.17%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -5.59% 0.70% 0.56% 1.01% -
ROE -24.51% 3.46% 1.90% -21.65% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 293.95 478.70 507.68 409.69 -10.47%
EPS -16.42 3.36 1.82 -20.14 -6.58%
DPS 0.10 0.10 0.10 0.10 0.00%
NAPS 0.67 0.97 0.96 0.93 -10.35%
Adjusted Per Share Value based on latest NOSH - 74,476
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 19.15 31.11 33.02 26.56 -10.33%
EPS -1.07 0.22 0.12 -1.31 -6.52%
DPS 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0437 0.063 0.0624 0.0603 -10.17%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.82 1.58 1.50 3.09 -
P/RPS 0.62 0.33 0.30 0.75 -6.14%
P/EPS -11.08 47.08 82.41 -15.35 -10.29%
EY -9.02 2.12 1.21 -6.52 11.42%
DY 0.05 0.06 0.07 0.03 18.56%
P/NAPS 2.72 1.63 1.56 3.32 -6.42%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/03 28/11/02 29/11/01 27/11/00 -
Price 1.98 1.68 2.04 4.51 -
P/RPS 0.67 0.35 0.40 1.10 -15.23%
P/EPS -12.06 50.06 112.07 -22.40 -18.64%
EY -8.29 2.00 0.89 -4.46 22.95%
DY 0.05 0.06 0.05 0.02 35.72%
P/NAPS 2.96 1.73 2.13 4.85 -15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment