[PARKSON] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 120.38%
YoY- 82.71%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 378,931 386,713 382,910 347,312 285,371 260,900 273,738 -0.32%
PBT 28,916 29,908 40,452 36,464 -16,106 17,380 18,014 -0.47%
Tax -23,621 -27,260 -34,982 -33,336 16,106 -13,729 -14,246 -0.51%
NP 5,295 2,648 5,470 3,128 0 3,650 3,768 -0.34%
-
NP to SH 5,295 2,648 5,470 3,128 -15,350 3,650 3,768 -0.34%
-
Tax Rate 81.69% 91.15% 86.48% 91.42% - 78.99% 79.08% -
Total Cost 373,636 384,065 377,440 344,184 285,371 257,249 269,970 -0.32%
-
Net Worth 71,679 66,448 71,711 69,262 67,995 80,659 85,910 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 74 - - - 74 - - -100.00%
Div Payout % 1.41% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 71,679 66,448 71,711 69,262 67,995 80,659 85,910 0.18%
NOSH 74,666 74,661 74,699 74,476 74,719 73,999 75,360 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.40% 0.68% 1.43% 0.90% 0.00% 1.40% 1.38% -
ROE 7.39% 3.99% 7.63% 4.52% -22.58% 4.53% 4.39% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 507.50 517.95 512.60 466.34 381.92 352.57 363.24 -0.33%
EPS 7.09 3.55 7.32 4.20 -20.55 4.93 5.00 -0.35%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -100.00%
NAPS 0.96 0.89 0.96 0.93 0.91 1.09 1.14 0.17%
Adjusted Per Share Value based on latest NOSH - 74,476
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.98 33.66 33.33 30.23 24.84 22.71 23.83 -0.32%
EPS 0.46 0.23 0.48 0.27 -1.34 0.32 0.33 -0.33%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -100.00%
NAPS 0.0624 0.0578 0.0624 0.0603 0.0592 0.0702 0.0748 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 2.38 3.17 3.09 4.16 7.25 0.00 -
P/RPS 0.37 0.46 0.62 0.66 1.09 2.06 0.00 -100.00%
P/EPS 26.79 67.11 43.29 73.57 -20.25 146.96 0.00 -100.00%
EY 3.73 1.49 2.31 1.36 -4.94 0.68 0.00 -100.00%
DY 0.05 0.00 0.00 0.00 0.02 0.00 0.00 -100.00%
P/NAPS 1.98 2.67 3.30 3.32 4.57 6.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 -
Price 1.96 1.90 2.38 4.51 4.83 6.65 7.84 -
P/RPS 0.39 0.37 0.46 0.97 1.26 1.89 2.16 1.75%
P/EPS 27.64 53.57 32.50 107.38 -23.51 134.80 156.80 1.77%
EY 3.62 1.87 3.08 0.93 -4.25 0.74 0.64 -1.74%
DY 0.05 0.00 0.00 0.00 0.02 0.00 0.00 -100.00%
P/NAPS 2.04 2.13 2.48 4.85 5.31 6.10 6.88 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment