[SSTEEL] QoQ Quarter Result on 30-Jun-2010

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- 58.36%
YoY- 530.84%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 786,240 710,344 619,235 684,648 628,742 578,456 561,880 25.13%
PBT 50,776 5,440 3,459 62,272 37,188 63,308 40,860 15.60%
Tax -5,861 17,392 285 -7,663 -2,705 -2,594 -6,241 -4.10%
NP 44,915 22,832 3,744 54,609 34,483 60,714 34,619 18.97%
-
NP to SH 44,915 22,832 3,744 54,609 34,483 60,714 34,619 18.97%
-
Tax Rate 11.54% -319.71% -8.24% 12.31% 7.27% 4.10% 15.27% -
Total Cost 741,325 687,512 615,491 630,039 594,259 517,742 527,261 25.52%
-
Net Worth 877,311 837,173 823,680 848,539 794,791 757,254 700,721 16.18%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 41,976 - 20,800 21,003 - 10,517 10,427 153.27%
Div Payout % 93.46% - 555.56% 38.46% - 17.32% 30.12% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 877,311 837,173 823,680 848,539 794,791 757,254 700,721 16.18%
NOSH 419,766 422,814 416,000 420,069 420,524 420,697 417,096 0.42%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.71% 3.21% 0.60% 7.98% 5.48% 10.50% 6.16% -
ROE 5.12% 2.73% 0.45% 6.44% 4.34% 8.02% 4.94% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 187.30 168.00 148.85 162.98 149.51 137.50 134.71 24.59%
EPS 10.70 5.40 0.90 13.00 8.20 14.50 8.30 18.46%
DPS 10.00 0.00 5.00 5.00 0.00 2.50 2.50 152.19%
NAPS 2.09 1.98 1.98 2.02 1.89 1.80 1.68 15.68%
Adjusted Per Share Value based on latest NOSH - 420,069
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 131.85 119.12 103.84 114.81 105.44 97.01 94.23 25.12%
EPS 7.53 3.83 0.63 9.16 5.78 10.18 5.81 18.89%
DPS 7.04 0.00 3.49 3.52 0.00 1.76 1.75 153.15%
NAPS 1.4712 1.4039 1.3813 1.423 1.3328 1.2699 1.1751 16.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.32 2.13 2.39 1.82 2.50 1.98 1.74 -
P/RPS 1.24 0.00 0.00 0.00 0.00 1.44 1.29 -2.60%
P/EPS 21.68 0.00 0.00 0.00 0.00 13.72 20.96 2.27%
EY 4.61 0.00 0.00 0.00 0.00 7.29 4.77 -2.25%
DY 4.31 0.00 0.00 0.00 0.00 1.26 1.44 107.82%
P/NAPS 1.11 2.13 2.39 0.91 2.50 1.10 1.04 4.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 17/01/11 15/11/10 17/08/10 03/05/10 21/01/10 12/11/09 -
Price 2.18 2.21 2.21 2.04 2.35 2.39 1.89 -
P/RPS 1.16 0.00 0.00 0.00 0.00 1.74 1.40 -11.79%
P/EPS 20.37 0.00 0.00 0.00 0.00 16.56 22.77 -7.16%
EY 4.91 0.00 0.00 0.00 0.00 6.04 4.39 7.75%
DY 4.59 0.00 0.00 0.00 0.00 1.05 1.32 129.69%
P/NAPS 1.04 2.21 2.21 1.02 2.35 1.33 1.13 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment