[SSTEEL] QoQ Quarter Result on 30-Sep-2009

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
12-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009
Profit Trend
QoQ- 373.13%
YoY- -47.31%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 684,648 628,742 578,456 561,880 488,396 393,605 488,420 25.32%
PBT 62,272 37,188 63,308 40,860 -16,886 -78,458 -299,974 -
Tax -7,663 -2,705 -2,594 -6,241 4,211 12,983 36,719 -
NP 54,609 34,483 60,714 34,619 -12,675 -65,475 -263,255 -
-
NP to SH 54,609 34,483 60,714 34,619 -12,675 -65,475 -259,847 -
-
Tax Rate 12.31% 7.27% 4.10% 15.27% - - - -
Total Cost 630,039 594,259 517,742 527,261 501,071 459,080 751,675 -11.13%
-
Net Worth 848,539 794,791 757,254 700,721 684,450 692,524 758,585 7.77%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 21,003 - 10,517 10,427 10,562 - - -
Div Payout % 38.46% - 17.32% 30.12% 0.00% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 848,539 794,791 757,254 700,721 684,450 692,524 758,585 7.77%
NOSH 420,069 420,524 420,697 417,096 422,500 419,711 419,108 0.15%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.98% 5.48% 10.50% 6.16% -2.60% -16.63% -53.90% -
ROE 6.44% 4.34% 8.02% 4.94% -1.85% -9.45% -34.25% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 162.98 149.51 137.50 134.71 115.60 93.78 116.54 25.13%
EPS 13.00 8.20 14.50 8.30 -3.00 -15.60 -62.00 -
DPS 5.00 0.00 2.50 2.50 2.50 0.00 0.00 -
NAPS 2.02 1.89 1.80 1.68 1.62 1.65 1.81 7.61%
Adjusted Per Share Value based on latest NOSH - 417,096
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 114.81 105.44 97.01 94.23 81.90 66.01 81.91 25.32%
EPS 9.16 5.78 10.18 5.81 -2.13 -10.98 -43.58 -
DPS 3.52 0.00 1.76 1.75 1.77 0.00 0.00 -
NAPS 1.423 1.3328 1.2699 1.1751 1.1478 1.1613 1.2721 7.78%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.82 2.50 1.98 1.74 1.73 1.19 1.32 -
P/RPS 0.00 0.00 1.44 1.29 1.50 1.27 1.13 -
P/EPS 0.00 0.00 13.72 20.96 -57.67 -7.63 -2.13 -
EY 0.00 0.00 7.29 4.77 -1.73 -13.11 -46.97 -
DY 0.00 0.00 1.26 1.44 1.45 0.00 0.00 -
P/NAPS 0.91 2.50 1.10 1.04 1.07 0.72 0.73 15.87%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 17/08/10 03/05/10 21/01/10 12/11/09 06/08/09 06/05/09 19/02/09 -
Price 2.04 2.35 2.39 1.89 1.82 1.63 1.42 -
P/RPS 0.00 0.00 1.74 1.40 1.57 1.74 1.22 -
P/EPS 0.00 0.00 16.56 22.77 -60.67 -10.45 -2.29 -
EY 0.00 0.00 6.04 4.39 -1.65 -9.57 -43.66 -
DY 0.00 0.00 1.05 1.32 1.37 0.00 0.00 -
P/NAPS 1.02 2.35 1.33 1.13 1.12 0.99 0.78 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment