[SSTEEL] QoQ TTM Result on 30-Jun-2010

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- 57.92%
YoY- 167.37%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,800,467 2,642,969 2,521,261 2,463,906 2,267,654 2,022,337 1,932,301 28.09%
PBT 121,947 108,359 166,206 203,607 124,449 8,824 -354,458 -
Tax 4,153 7,309 -13,631 -20,157 -8,283 8,359 47,672 -80.37%
NP 126,100 115,668 152,575 183,450 116,166 17,183 -306,786 -
-
NP to SH 126,100 115,668 152,575 183,450 116,166 17,183 -303,378 -
-
Tax Rate -3.41% -6.75% 8.20% 9.90% 6.66% -94.73% - -
Total Cost 2,674,367 2,527,301 2,368,686 2,280,456 2,151,488 2,005,154 2,239,087 12.58%
-
Net Worth 877,311 837,173 823,680 848,539 794,791 757,254 700,721 16.18%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 83,780 41,803 41,803 31,430 20,989 31,507 20,989 151.84%
Div Payout % 66.44% 36.14% 27.40% 17.13% 18.07% 183.36% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 877,311 837,173 823,680 848,539 794,791 757,254 700,721 16.18%
NOSH 419,766 422,814 416,000 420,069 420,524 420,697 417,096 0.42%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.50% 4.38% 6.05% 7.45% 5.12% 0.85% -15.88% -
ROE 14.37% 13.82% 18.52% 21.62% 14.62% 2.27% -43.30% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 667.15 625.09 606.07 586.55 539.24 480.71 463.27 27.55%
EPS 30.04 27.36 36.68 43.67 27.62 4.08 -72.74 -
DPS 20.00 10.00 10.00 7.50 5.00 7.50 5.00 152.19%
NAPS 2.09 1.98 1.98 2.02 1.89 1.80 1.68 15.68%
Adjusted Per Share Value based on latest NOSH - 420,069
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 469.63 443.22 422.81 413.19 380.28 339.14 324.04 28.09%
EPS 21.15 19.40 25.59 30.76 19.48 2.88 -50.88 -
DPS 14.05 7.01 7.01 5.27 3.52 5.28 3.52 151.83%
NAPS 1.4712 1.4039 1.3813 1.423 1.3328 1.2699 1.1751 16.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.32 2.13 2.39 1.82 2.50 1.98 1.74 -
P/RPS 0.35 0.34 0.39 0.31 0.46 0.41 0.38 -5.33%
P/EPS 7.72 7.79 6.52 4.17 9.05 48.48 -2.39 -
EY 12.95 12.84 15.35 24.00 11.05 2.06 -41.80 -
DY 8.62 4.69 4.18 4.12 2.00 3.79 2.87 108.30%
P/NAPS 1.11 1.08 1.21 0.90 1.32 1.10 1.04 4.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 17/01/11 15/11/10 17/08/10 03/05/10 21/01/10 12/11/09 -
Price 2.18 2.21 2.21 2.04 2.35 2.39 1.89 -
P/RPS 0.33 0.35 0.36 0.35 0.44 0.50 0.41 -13.48%
P/EPS 7.26 8.08 6.03 4.67 8.51 58.52 -2.60 -
EY 13.78 12.38 16.60 21.41 11.75 1.71 -38.48 -
DY 9.17 4.52 4.52 3.68 2.13 3.14 2.65 128.95%
P/NAPS 1.04 1.12 1.12 1.01 1.24 1.33 1.13 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment