[SSTEEL] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -93.14%
YoY- -89.19%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 902,633 786,240 710,344 619,235 684,648 628,742 578,456 34.64%
PBT 43,766 50,776 5,440 3,459 62,272 37,188 63,308 -21.86%
Tax 6,622 -5,861 17,392 285 -7,663 -2,705 -2,594 -
NP 50,388 44,915 22,832 3,744 54,609 34,483 60,714 -11.71%
-
NP to SH 50,388 44,915 22,832 3,744 54,609 34,483 60,714 -11.71%
-
Tax Rate -15.13% 11.54% -319.71% -8.24% 12.31% 7.27% 4.10% -
Total Cost 852,245 741,325 687,512 615,491 630,039 594,259 517,742 39.53%
-
Net Worth 878,666 877,311 837,173 823,680 848,539 794,791 757,254 10.45%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 41,976 - 20,800 21,003 - 10,517 -
Div Payout % - 93.46% - 555.56% 38.46% - 17.32% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 878,666 877,311 837,173 823,680 848,539 794,791 757,254 10.45%
NOSH 416,429 419,766 422,814 416,000 420,069 420,524 420,697 -0.67%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.58% 5.71% 3.21% 0.60% 7.98% 5.48% 10.50% -
ROE 5.73% 5.12% 2.73% 0.45% 6.44% 4.34% 8.02% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 216.76 187.30 168.00 148.85 162.98 149.51 137.50 35.56%
EPS 12.10 10.70 5.40 0.90 13.00 8.20 14.50 -11.39%
DPS 0.00 10.00 0.00 5.00 5.00 0.00 2.50 -
NAPS 2.11 2.09 1.98 1.98 2.02 1.89 1.80 11.20%
Adjusted Per Share Value based on latest NOSH - 416,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 151.37 131.85 119.12 103.84 114.81 105.44 97.01 34.63%
EPS 8.45 7.53 3.83 0.63 9.16 5.78 10.18 -11.70%
DPS 0.00 7.04 0.00 3.49 3.52 0.00 1.76 -
NAPS 1.4735 1.4712 1.4039 1.3813 1.423 1.3328 1.2699 10.45%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.12 2.32 2.13 2.39 1.82 2.50 1.98 -
P/RPS 0.98 1.24 0.00 0.00 0.00 0.00 1.44 -22.68%
P/EPS 17.52 21.68 0.00 0.00 0.00 0.00 13.72 17.75%
EY 5.71 4.61 0.00 0.00 0.00 0.00 7.29 -15.06%
DY 0.00 4.31 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 1.00 1.11 2.13 2.39 0.91 2.50 1.10 -6.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 18/05/11 17/01/11 15/11/10 17/08/10 03/05/10 21/01/10 -
Price 2.07 2.18 2.21 2.21 2.04 2.35 2.39 -
P/RPS 0.95 1.16 0.00 0.00 0.00 0.00 1.74 -33.27%
P/EPS 17.11 20.37 0.00 0.00 0.00 0.00 16.56 2.20%
EY 5.85 4.91 0.00 0.00 0.00 0.00 6.04 -2.11%
DY 0.00 4.59 0.00 0.00 0.00 0.00 1.05 -
P/NAPS 0.98 1.04 2.21 2.21 1.02 2.35 1.33 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment