[MUHIBAH] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
05-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 0.37%
YoY- 3.76%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 217,454 568,872 272,385 451,871 557,326 311,617 249,089 -8.64%
PBT 55,374 57,833 59,470 70,985 77,647 49,965 63,485 -8.70%
Tax -6,281 -8,205 -5,069 -6,154 -13,281 -5,495 -4,107 32.70%
NP 49,093 49,628 54,401 64,831 64,366 44,470 59,378 -11.89%
-
NP to SH 29,428 30,861 33,011 37,882 37,743 32,998 36,177 -12.84%
-
Tax Rate 11.34% 14.19% 8.52% 8.67% 17.10% 11.00% 6.47% -
Total Cost 168,361 519,244 217,984 387,040 492,960 267,147 189,711 -7.64%
-
Net Worth 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 11.55%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 36,118 - - - -
Div Payout % - - - 95.34% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 11.55%
NOSH 485,151 483,815 483,640 483,454 483,159 482,114 482,114 0.41%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 22.58% 8.72% 19.97% 14.35% 11.55% 14.27% 23.84% -
ROE 2.48% 2.60% 2.89% 3.38% 3.36% 3.14% 3.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.00 118.03 56.54 93.83 115.75 64.88 51.86 -9.01%
EPS 6.09 6.40 6.85 7.87 7.84 6.87 7.53 -13.18%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 2.46 2.46 2.37 2.33 2.33 2.19 2.10 11.11%
Adjusted Per Share Value based on latest NOSH - 483,454
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.85 78.09 37.39 62.03 76.50 42.77 34.19 -8.64%
EPS 4.04 4.24 4.53 5.20 5.18 4.53 4.97 -12.88%
DPS 0.00 0.00 0.00 4.96 0.00 0.00 0.00 -
NAPS 1.6316 1.6275 1.5673 1.5402 1.5399 1.4439 1.3846 11.55%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.41 2.76 2.93 2.79 3.01 3.00 2.95 -
P/RPS 5.36 2.34 5.18 2.97 2.60 4.62 5.69 -3.90%
P/EPS 39.57 43.11 42.76 35.47 38.40 43.67 39.17 0.67%
EY 2.53 2.32 2.34 2.82 2.60 2.29 2.55 -0.52%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.98 1.12 1.24 1.20 1.29 1.37 1.40 -21.14%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 30/05/18 -
Price 2.33 2.47 2.75 2.97 2.78 3.13 2.92 -
P/RPS 5.18 2.09 4.86 3.17 2.40 4.82 5.63 -5.39%
P/EPS 38.26 38.58 40.13 37.76 35.46 45.56 38.77 -0.87%
EY 2.61 2.59 2.49 2.65 2.82 2.19 2.58 0.77%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.16 1.27 1.19 1.43 1.39 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment