[MUHIBAH] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 30.62%
YoY- 12.74%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 557,326 311,617 249,089 306,500 372,446 467,848 241,487 74.55%
PBT 77,647 49,965 63,485 53,368 50,652 63,565 48,873 36.11%
Tax -13,281 -5,495 -4,107 -3,019 -2,799 -9,823 -4,500 105.61%
NP 64,366 44,470 59,378 50,349 47,853 53,742 44,373 28.11%
-
NP to SH 37,743 32,998 36,177 36,511 27,952 37,831 29,314 18.33%
-
Tax Rate 17.10% 11.00% 6.47% 5.66% 5.53% 15.45% 9.21% -
Total Cost 492,960 267,147 189,711 256,151 324,593 414,106 197,114 84.14%
-
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 7.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 33,623 - - - -
Div Payout % - - - 92.09% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 7.98%
NOSH 483,159 482,114 482,114 482,114 480,274 480,088 480,557 0.36%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.55% 14.27% 23.84% 16.43% 12.85% 11.49% 18.37% -
ROE 3.36% 3.14% 3.59% 3.49% 2.75% 3.79% 2.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 115.75 64.88 51.86 63.81 77.55 97.45 50.25 74.32%
EPS 7.84 6.87 7.53 7.60 5.82 7.88 6.10 18.19%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.33 2.19 2.10 2.18 2.12 2.08 2.08 7.85%
Adjusted Per Share Value based on latest NOSH - 482,114
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 76.51 42.78 34.19 42.08 51.13 64.22 33.15 74.55%
EPS 5.18 4.53 4.97 5.01 3.84 5.19 4.02 18.39%
DPS 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
NAPS 1.54 1.4441 1.3847 1.4375 1.3977 1.3708 1.3722 7.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.01 3.00 2.95 2.84 2.75 2.72 2.71 -
P/RPS 2.60 4.62 5.69 4.45 3.55 2.79 5.39 -38.46%
P/EPS 38.40 43.67 39.17 37.36 47.25 34.52 44.43 -9.25%
EY 2.60 2.29 2.55 2.68 2.12 2.90 2.25 10.10%
DY 0.00 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.29 1.37 1.40 1.30 1.30 1.31 1.30 -0.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 -
Price 2.78 3.13 2.92 3.10 2.84 2.85 2.75 -
P/RPS 2.40 4.82 5.63 4.86 3.66 2.92 5.47 -42.23%
P/EPS 35.46 45.56 38.77 40.78 48.80 36.17 45.08 -14.77%
EY 2.82 2.19 2.58 2.45 2.05 2.76 2.22 17.27%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.19 1.43 1.39 1.42 1.34 1.37 1.32 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment