[MUHIBAH] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 3.24%
YoY- 24.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,424,532 1,239,652 1,395,883 1,388,281 1,727,528 1,740,040 1,678,334 -10.34%
PBT 244,465 217,470 231,070 216,458 211,815 188,456 189,766 18.37%
Tax -25,902 -15,420 -19,748 -20,141 -16,960 -8,869 -17,972 27.56%
NP 218,563 202,050 211,322 196,317 194,855 179,587 171,794 17.39%
-
NP to SH 143,429 133,638 138,471 131,608 127,483 122,086 111,065 18.56%
-
Tax Rate 10.60% 7.09% 8.55% 9.30% 8.01% 4.71% 9.47% -
Total Cost 1,205,969 1,037,602 1,184,561 1,191,964 1,532,673 1,560,453 1,506,540 -13.77%
-
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 7.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 33,623 33,623 33,623 33,623 26,427 26,427 26,427 17.39%
Div Payout % 23.44% 25.16% 24.28% 25.55% 20.73% 21.65% 23.79% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,121,827 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 7.98%
NOSH 483,159 482,114 482,114 482,114 480,274 480,088 480,557 0.36%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.34% 16.30% 15.14% 14.14% 11.28% 10.32% 10.24% -
ROE 12.79% 12.70% 13.73% 12.57% 12.52% 12.23% 11.11% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 295.87 258.08 290.61 289.03 359.70 362.44 349.25 -10.45%
EPS 29.79 27.82 28.83 27.40 26.54 25.43 23.11 18.42%
DPS 7.00 7.00 7.00 7.00 5.50 5.50 5.50 17.42%
NAPS 2.33 2.19 2.10 2.18 2.12 2.08 2.08 7.85%
Adjusted Per Share Value based on latest NOSH - 482,114
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 195.56 170.18 191.62 190.58 237.15 238.87 230.40 -10.34%
EPS 19.69 18.35 19.01 18.07 17.50 16.76 15.25 18.55%
DPS 4.62 4.62 4.62 4.62 3.63 3.63 3.63 17.42%
NAPS 1.54 1.4441 1.3847 1.4375 1.3977 1.3708 1.3722 7.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.01 3.00 2.95 2.84 2.75 2.72 2.71 -
P/RPS 1.02 1.16 1.02 0.98 0.76 0.75 0.78 19.56%
P/EPS 10.10 10.78 10.23 10.37 10.36 10.70 11.73 -9.48%
EY 9.90 9.27 9.77 9.65 9.65 9.35 8.53 10.42%
DY 2.33 2.33 2.37 2.46 2.00 2.02 2.03 9.61%
P/NAPS 1.29 1.37 1.40 1.30 1.30 1.31 1.30 -0.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 -
Price 2.78 3.13 2.92 3.10 2.84 2.85 2.75 -
P/RPS 0.94 1.21 1.00 1.07 0.79 0.79 0.79 12.27%
P/EPS 9.33 11.25 10.13 11.31 10.70 11.21 11.90 -14.96%
EY 10.72 8.89 9.87 8.84 9.35 8.92 8.40 17.63%
DY 2.52 2.24 2.40 2.26 1.94 1.93 2.00 16.64%
P/NAPS 1.19 1.43 1.39 1.42 1.34 1.37 1.32 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment