[MUHIBAH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -9.49%
YoY- 23.43%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 306,500 372,446 467,848 241,487 645,591 384,958 406,298 -17.08%
PBT 53,368 50,652 63,565 48,873 59,420 33,537 47,936 7.39%
Tax -3,019 -2,799 -9,823 -4,500 -10,594 5,292 -8,170 -48.41%
NP 50,349 47,853 53,742 44,373 48,826 38,829 39,766 16.98%
-
NP to SH 36,511 27,952 37,831 29,314 32,386 22,555 26,810 22.79%
-
Tax Rate 5.66% 5.53% 15.45% 9.21% 17.83% -15.78% 17.04% -
Total Cost 256,151 324,593 414,106 197,114 596,765 346,129 366,532 -21.19%
-
Net Worth 1,047,121 1,018,182 998,584 999,559 975,424 889,696 846,382 15.19%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 33,623 - - - 26,427 - - -
Div Payout % 92.09% - - - 81.60% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,047,121 1,018,182 998,584 999,559 975,424 889,696 846,382 15.19%
NOSH 482,114 480,274 480,088 480,557 480,504 480,916 472,839 1.29%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.43% 12.85% 11.49% 18.37% 7.56% 10.09% 9.79% -
ROE 3.49% 2.75% 3.79% 2.93% 3.32% 2.54% 3.17% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 63.81 77.55 97.45 50.25 134.36 80.05 85.93 -17.95%
EPS 7.60 5.82 7.88 6.10 6.74 4.69 5.67 21.50%
DPS 7.00 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 2.18 2.12 2.08 2.08 2.03 1.85 1.79 14.00%
Adjusted Per Share Value based on latest NOSH - 480,557
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.00 51.04 64.11 33.09 88.47 52.75 55.68 -17.09%
EPS 5.00 3.83 5.18 4.02 4.44 3.09 3.67 22.82%
DPS 4.61 0.00 0.00 0.00 3.62 0.00 0.00 -
NAPS 1.4349 1.3953 1.3684 1.3697 1.3367 1.2192 1.1598 15.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.84 2.75 2.72 2.71 2.23 2.30 2.20 -
P/RPS 4.45 3.55 2.79 5.39 1.66 2.87 2.56 44.42%
P/EPS 37.36 47.25 34.52 44.43 33.09 49.04 38.80 -2.48%
EY 2.68 2.12 2.90 2.25 3.02 2.04 2.58 2.56%
DY 2.46 0.00 0.00 0.00 2.47 0.00 0.00 -
P/NAPS 1.30 1.30 1.31 1.30 1.10 1.24 1.23 3.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 30/08/16 -
Price 3.10 2.84 2.85 2.75 2.50 2.11 2.25 -
P/RPS 4.86 3.66 2.92 5.47 1.86 2.64 2.62 50.79%
P/EPS 40.78 48.80 36.17 45.08 37.09 44.99 39.68 1.83%
EY 2.45 2.05 2.76 2.22 2.70 2.22 2.52 -1.85%
DY 2.26 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 1.42 1.34 1.37 1.32 1.23 1.14 1.26 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment