[CHHB] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -68.82%
YoY- -82.3%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 51,356 85,802 78,768 58,756 69,480 46,712 56,356 -6.01%
PBT 2,375 26,185 22,402 2,851 5,303 2,345 3,050 -15.37%
Tax -913 -7,830 -877 -2,302 -2,363 -1,601 2,792 -
NP 1,462 18,355 21,525 549 2,940 744 5,842 -60.32%
-
NP to SH 1,576 18,931 19,903 953 3,056 1,342 5,888 -58.50%
-
Tax Rate 38.44% 29.90% 3.91% 80.74% 44.56% 68.27% -91.54% -
Total Cost 49,894 67,447 57,243 58,207 66,540 45,968 50,514 -0.82%
-
Net Worth 777,742 773,608 551,465 726,893 734,045 727,172 729,931 4.32%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 777,742 773,608 551,465 726,893 734,045 727,172 729,931 4.32%
NOSH 276,491 275,560 275,732 272,285 275,315 273,877 275,445 0.25%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.85% 21.39% 27.33% 0.93% 4.23% 1.59% 10.37% -
ROE 0.20% 2.45% 3.61% 0.13% 0.42% 0.18% 0.81% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 18.57 31.14 28.57 21.58 25.24 17.06 20.46 -6.26%
EPS 0.57 6.87 7.22 0.35 1.11 0.49 2.14 -58.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8129 2.8074 2.00 2.6696 2.6662 2.6551 2.65 4.06%
Adjusted Per Share Value based on latest NOSH - 272,285
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.12 28.60 26.26 19.59 23.16 15.57 18.79 -6.02%
EPS 0.53 6.31 6.63 0.32 1.02 0.45 1.96 -58.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5926 2.5788 1.8383 2.4231 2.4469 2.424 2.4332 4.32%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.16 0.955 1.00 1.05 0.98 0.93 0.98 -
P/RPS 6.25 3.07 3.50 4.87 3.88 5.45 4.79 19.42%
P/EPS 203.51 13.90 13.85 300.00 88.29 189.80 45.85 170.32%
EY 0.49 7.19 7.22 0.33 1.13 0.53 2.18 -63.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.50 0.39 0.37 0.35 0.37 7.08%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 21/08/13 30/05/13 22/02/13 21/11/12 15/08/12 30/05/12 28/02/12 -
Price 1.17 1.07 0.82 0.94 0.96 1.00 1.00 -
P/RPS 6.30 3.44 2.87 4.36 3.80 5.86 4.89 18.41%
P/EPS 205.26 15.57 11.36 268.57 86.49 204.08 46.78 168.25%
EY 0.49 6.42 8.80 0.37 1.16 0.49 2.14 -62.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.41 0.35 0.36 0.38 0.38 6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment