[CHHB] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -18.9%
YoY- -69.88%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 127,438 250,914 248,590 233,264 167,312 215,344 149,076 -2.57%
PBT -30,940 44,773 39,570 13,997 26,504 20,388 -16,433 11.11%
Tax -862 -17,822 -11,756 -8,354 -2,904 -7,329 433 -
NP -31,802 26,950 27,814 5,642 23,600 13,058 -16,000 12.12%
-
NP to SH -28,292 30,073 29,040 7,133 23,682 13,748 -11,457 16.25%
-
Tax Rate - 39.81% 29.71% 59.68% 10.96% 35.95% - -
Total Cost 159,241 223,964 220,776 227,621 143,712 202,285 165,076 -0.59%
-
Net Worth 802,794 812,779 776,718 736,204 727,221 705,421 676,230 2.89%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 802,794 812,779 776,718 736,204 727,221 705,421 676,230 2.89%
NOSH 273,440 275,733 275,696 275,773 275,807 275,695 275,416 -0.11%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -24.96% 10.74% 11.19% 2.42% 14.11% 6.06% -10.73% -
ROE -3.52% 3.70% 3.74% 0.97% 3.26% 1.95% -1.69% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 46.61 91.00 90.17 84.59 60.66 78.11 54.13 -2.46%
EPS -10.35 10.91 10.53 2.59 8.59 4.99 -4.16 16.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9359 2.9477 2.8173 2.6696 2.6367 2.5587 2.4553 3.02%
Adjusted Per Share Value based on latest NOSH - 272,285
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 42.72 84.10 83.32 78.19 56.08 72.18 49.97 -2.57%
EPS -9.48 10.08 9.73 2.39 7.94 4.61 -3.84 16.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6908 2.7243 2.6034 2.4676 2.4375 2.3645 2.2666 2.89%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.96 1.45 1.05 1.05 0.96 0.57 0.67 -
P/RPS 2.06 1.59 1.16 1.24 1.58 0.73 1.24 8.82%
P/EPS -9.28 13.29 9.97 40.59 11.18 11.43 -16.11 -8.77%
EY -10.78 7.52 10.03 2.46 8.94 8.75 -6.21 9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.37 0.39 0.36 0.22 0.27 3.39%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 19/11/15 20/11/14 19/11/13 21/11/12 22/11/11 25/11/10 30/11/09 -
Price 1.06 1.36 1.04 0.94 1.04 0.65 0.58 -
P/RPS 2.27 1.49 1.15 1.11 1.71 0.83 1.07 13.34%
P/EPS -10.24 12.47 9.87 36.34 12.11 13.03 -13.94 -5.00%
EY -9.76 8.02 10.13 2.75 8.26 7.67 -7.17 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.37 0.35 0.39 0.25 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment