[CHHB] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -153.9%
YoY- -406.44%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 33,249 35,252 86,979 47,292 61,751 79,143 76,386 -42.65%
PBT -8,957 -5,752 18,254 -762 8,652 25,694 19,636 -
Tax 230 -858 -1,138 -4,304 -2,320 -6,743 -5,385 -
NP -8,727 -6,610 17,116 -5,066 6,332 18,951 14,251 -
-
NP to SH -7,826 -5,346 15,296 -3,901 7,237 19,223 14,236 -
-
Tax Rate - - 6.23% - 26.81% 26.24% 27.42% -
Total Cost 41,976 41,862 69,863 52,358 55,419 60,192 62,135 -23.06%
-
Net Worth 811,277 821,410 826,620 809,787 815,056 809,489 790,296 1.76%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 811,277 821,410 826,620 809,787 815,056 809,489 790,296 1.76%
NOSH 273,636 275,567 275,475 274,718 275,171 275,796 275,874 -0.54%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -26.25% -18.75% 19.68% -10.71% 10.25% 23.95% 18.66% -
ROE -0.96% -0.65% 1.85% -0.48% 0.89% 2.37% 1.80% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.15 12.79 31.57 17.21 22.44 28.70 27.69 -42.34%
EPS -2.86 -1.94 5.55 -1.42 2.63 6.97 5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9648 2.9808 3.0007 2.9477 2.962 2.9351 2.8647 2.32%
Adjusted Per Share Value based on latest NOSH - 274,718
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 11.14 11.82 29.15 15.85 20.70 26.53 25.60 -42.66%
EPS -2.62 -1.79 5.13 -1.31 2.43 6.44 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7193 2.7532 2.7707 2.7143 2.7319 2.7133 2.649 1.76%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.20 1.19 1.18 1.45 1.49 1.48 1.31 -
P/RPS 9.88 9.30 3.74 8.42 6.64 5.16 4.73 63.62%
P/EPS -41.96 -61.34 21.25 -102.11 56.65 21.23 25.39 -
EY -2.38 -1.63 4.71 -0.98 1.77 4.71 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.49 0.50 0.50 0.46 -8.91%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 07/08/15 25/05/15 23/02/15 20/11/14 27/08/14 22/05/14 24/02/14 -
Price 1.09 1.34 1.22 1.36 1.57 1.47 1.51 -
P/RPS 8.97 10.47 3.86 7.90 7.00 5.12 5.45 39.52%
P/EPS -38.11 -69.07 21.97 -95.77 59.70 21.09 29.26 -
EY -2.62 -1.45 4.55 -1.04 1.68 4.74 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.41 0.46 0.53 0.50 0.53 -21.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment