[CHHB] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -134.95%
YoY- -127.81%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 31,124 27,078 33,249 35,252 86,979 47,292 61,751 -36.58%
PBT 14,505 -8,493 -8,957 -5,752 18,254 -762 8,652 40.99%
Tax 744 -19 230 -858 -1,138 -4,304 -2,320 -
NP 15,249 -8,512 -8,727 -6,610 17,116 -5,066 6,332 79.37%
-
NP to SH 13,167 -8,044 -7,826 -5,346 15,296 -3,901 7,237 48.87%
-
Tax Rate -5.13% - - - 6.23% - 26.81% -
Total Cost 15,875 35,590 41,976 41,862 69,863 52,358 55,419 -56.44%
-
Net Worth 826,728 803,278 811,277 821,410 826,620 809,787 815,056 0.94%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 826,728 803,278 811,277 821,410 826,620 809,787 815,056 0.94%
NOSH 273,742 273,605 273,636 275,567 275,475 274,718 275,171 -0.34%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 48.99% -31.44% -26.25% -18.75% 19.68% -10.71% 10.25% -
ROE 1.59% -1.00% -0.96% -0.65% 1.85% -0.48% 0.89% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.37 9.90 12.15 12.79 31.57 17.21 22.44 -36.36%
EPS 4.81 -2.94 -2.86 -1.94 5.55 -1.42 2.63 49.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0201 2.9359 2.9648 2.9808 3.0007 2.9477 2.962 1.29%
Adjusted Per Share Value based on latest NOSH - 275,567
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.43 9.08 11.14 11.82 29.15 15.85 20.70 -36.60%
EPS 4.41 -2.70 -2.62 -1.79 5.13 -1.31 2.43 48.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7711 2.6925 2.7193 2.7532 2.7707 2.7143 2.7319 0.95%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.05 0.96 1.20 1.19 1.18 1.45 1.49 -
P/RPS 9.23 9.70 9.88 9.30 3.74 8.42 6.64 24.47%
P/EPS 21.83 -32.65 -41.96 -61.34 21.25 -102.11 56.65 -46.95%
EY 4.58 -3.06 -2.38 -1.63 4.71 -0.98 1.77 88.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.40 0.40 0.39 0.49 0.50 -21.11%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 19/11/15 07/08/15 25/05/15 23/02/15 20/11/14 27/08/14 -
Price 0.95 1.06 1.09 1.34 1.22 1.36 1.57 -
P/RPS 8.36 10.71 8.97 10.47 3.86 7.90 7.00 12.52%
P/EPS 19.75 -36.05 -38.11 -69.07 21.97 -95.77 59.70 -52.07%
EY 5.06 -2.77 -2.62 -1.45 4.55 -1.04 1.68 108.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.37 0.45 0.41 0.46 0.53 -29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment