[CHHB] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -75.31%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 56,356 39,148 44,877 41,459 67,087 43,321 52,127 5.32%
PBT 3,050 5,518 11,430 2,930 10,723 386 1,724 46.12%
Tax 2,792 -29 -1,063 -1,086 -2,541 130 -1,349 -
NP 5,842 5,489 10,367 1,844 8,182 516 375 520.65%
-
NP to SH 5,888 5,384 10,092 2,286 9,259 894 231 761.01%
-
Tax Rate -91.54% 0.53% 9.30% 37.06% 23.70% -33.68% 78.25% -
Total Cost 50,514 33,659 34,510 39,615 58,905 42,805 51,752 -1.59%
-
Net Worth 729,931 727,999 721,743 710,863 550,716 570,769 737,756 -0.70%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 729,931 727,999 721,743 710,863 550,716 570,769 737,756 -0.70%
NOSH 275,445 276,102 275,737 275,421 275,358 285,384 288,750 -3.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.37% 14.02% 23.10% 4.45% 12.20% 1.19% 0.72% -
ROE 0.81% 0.74% 1.40% 0.32% 1.68% 0.16% 0.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.46 14.18 16.28 15.05 24.36 15.18 18.05 8.68%
EPS 2.14 1.95 3.66 0.83 3.36 0.32 0.08 789.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.6367 2.6175 2.581 2.00 2.00 2.555 2.45%
Adjusted Per Share Value based on latest NOSH - 275,421
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.79 13.05 14.96 13.82 22.36 14.44 17.38 5.32%
EPS 1.96 1.79 3.36 0.76 3.09 0.30 0.08 738.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4332 2.4268 2.4059 2.3696 1.8358 1.9026 2.4593 -0.70%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.98 0.96 1.18 0.97 0.70 0.57 0.53 -
P/RPS 4.79 6.77 7.25 6.44 2.87 3.75 2.94 38.33%
P/EPS 45.85 49.23 32.24 116.87 20.82 181.96 662.50 -83.06%
EY 2.18 2.03 3.10 0.86 4.80 0.55 0.15 492.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.45 0.38 0.35 0.29 0.21 45.72%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 -
Price 1.00 1.04 0.95 1.01 1.10 0.65 0.57 -
P/RPS 4.89 7.33 5.84 6.71 4.51 4.28 3.16 33.68%
P/EPS 46.78 53.33 25.96 121.69 32.71 207.49 712.50 -83.64%
EY 2.14 1.88 3.85 0.82 3.06 0.48 0.14 512.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.36 0.39 0.55 0.33 0.22 43.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment