[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -88.32%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 181,840 125,484 86,336 41,459 228,595 161,508 118,187 33.16%
PBT 22,928 19,878 14,360 2,930 26,014 15,291 14,905 33.15%
Tax 614 -2,178 -2,149 -1,086 -8,038 -5,497 -5,626 -
NP 23,542 17,700 12,211 1,844 17,976 9,794 9,279 85.70%
-
NP to SH 23,650 17,762 12,378 2,286 19,570 10,311 9,274 86.33%
-
Tax Rate -2.68% 10.96% 14.97% 37.06% 30.90% 35.95% 37.75% -
Total Cost 158,298 107,784 74,125 39,615 210,619 151,714 108,908 28.22%
-
Net Worth 730,706 727,221 721,590 710,863 708,935 705,421 705,210 2.38%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 730,706 727,221 721,590 710,863 708,935 705,421 705,210 2.38%
NOSH 275,717 275,807 275,679 275,421 275,539 275,695 276,011 -0.07%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.95% 14.11% 14.14% 4.45% 7.86% 6.06% 7.85% -
ROE 3.24% 2.44% 1.72% 0.32% 2.76% 1.46% 1.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 65.95 45.50 31.32 15.05 82.96 58.58 42.82 33.26%
EPS 8.58 6.44 4.49 0.83 7.10 3.74 3.36 86.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6502 2.6367 2.6175 2.581 2.5729 2.5587 2.555 2.46%
Adjusted Per Share Value based on latest NOSH - 275,421
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 59.47 41.04 28.23 13.56 74.76 52.82 38.65 33.17%
EPS 7.73 5.81 4.05 0.75 6.40 3.37 3.03 86.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3896 2.3782 2.3598 2.3247 2.3184 2.3069 2.3062 2.38%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.98 0.96 1.18 0.97 0.70 0.57 0.53 -
P/RPS 1.49 2.11 3.77 6.44 0.84 0.97 1.24 12.98%
P/EPS 11.43 14.91 26.28 116.87 9.86 15.24 15.77 -19.26%
EY 8.75 6.71 3.81 0.86 10.15 6.56 6.34 23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.45 0.38 0.27 0.22 0.21 45.72%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 -
Price 1.00 1.04 0.95 1.01 1.10 0.65 0.57 -
P/RPS 1.52 2.29 3.03 6.71 1.33 1.11 1.33 9.28%
P/EPS 11.66 16.15 21.16 121.69 15.49 17.38 16.96 -22.05%
EY 8.58 6.19 4.73 0.82 6.46 5.75 5.89 28.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.36 0.39 0.43 0.25 0.22 43.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment