[UTUSAN] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 38.13%
YoY- -0.74%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 41,510 64,017 57,587 58,081 47,734 67,445 61,059 -22.66%
PBT -22,999 -7,700 -17,194 -15,660 -26,172 25,566 -7,856 104.51%
Tax 157 -659 -378 -598 -106 -392 -435 -
NP -22,842 -8,359 -17,572 -16,258 -26,278 25,174 -8,291 96.40%
-
NP to SH -22,842 -8,359 -17,572 -16,258 -26,278 25,174 -8,291 96.40%
-
Tax Rate - - - - - 1.53% - -
Total Cost 64,352 72,376 75,159 74,339 74,012 42,271 69,350 -4.85%
-
Net Worth 80,614 103,536 112,616 130,112 146,390 174,406 149,158 -33.62%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 80,614 103,536 112,616 130,112 146,390 174,406 149,158 -33.62%
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -55.03% -13.06% -30.51% -27.99% -55.05% 37.33% -13.58% -
ROE -28.33% -8.07% -15.60% -12.50% -17.95% 14.43% -5.56% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 37.49 57.81 52.00 52.45 43.11 60.91 55.14 -22.66%
EPS -20.63 -7.55 -15.87 -14.68 -23.73 22.73 -7.49 96.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.935 1.017 1.175 1.322 1.575 1.347 -33.62%
Adjusted Per Share Value based on latest NOSH - 110,734
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 37.49 57.81 52.00 52.45 43.11 60.91 55.14 -22.66%
EPS -20.63 -7.55 -15.87 -14.68 -23.73 22.73 -7.49 96.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.935 1.017 1.175 1.322 1.575 1.347 -33.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.60 0.385 0.48 0.47 0.525 0.545 0.52 -
P/RPS 1.60 0.67 0.92 0.90 1.22 0.89 0.94 42.51%
P/EPS -2.91 -5.10 -3.02 -3.20 -2.21 2.40 -6.95 -44.00%
EY -34.38 -19.61 -33.06 -31.24 -45.20 41.71 -14.40 78.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.41 0.47 0.40 0.40 0.35 0.39 64.04%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 22/11/16 23/08/16 31/05/16 24/02/16 26/11/15 -
Price 0.52 0.445 0.38 0.50 0.475 0.53 0.61 -
P/RPS 1.39 0.77 0.73 0.95 1.10 0.87 1.11 16.16%
P/EPS -2.52 -5.90 -2.39 -3.41 -2.00 2.33 -8.15 -54.24%
EY -39.67 -16.96 -41.76 -29.36 -49.96 42.89 -12.27 118.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.48 0.37 0.43 0.36 0.34 0.45 35.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment