[LBS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -47.84%
YoY- -47.2%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 275,469 335,650 166,890 299,273 291,100 388,164 319,378 -9.34%
PBT 49,695 43,482 11,997 24,475 37,990 45,323 38,102 19.27%
Tax -17,071 -17,177 -7,885 -12,922 -13,976 -16,884 -17,083 -0.04%
NP 32,624 26,305 4,112 11,553 24,014 28,439 21,019 33.87%
-
NP to SH 18,377 20,150 2,750 9,338 17,904 21,061 14,023 19.65%
-
Tax Rate 34.35% 39.50% 65.72% 52.80% 36.79% 37.25% 44.83% -
Total Cost 242,845 309,345 162,778 287,720 267,086 359,725 298,359 -12.77%
-
Net Worth 1,367,742 1,329,741 1,355,251 1,363,003 1,384,816 1,356,042 1,356,232 0.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,367,742 1,329,741 1,355,251 1,363,003 1,384,816 1,356,042 1,356,232 0.56%
NOSH 1,569,245 1,569,239 1,567,111 1,567,111 1,567,111 1,567,111 1,559,386 0.41%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.84% 7.84% 2.46% 3.86% 8.25% 7.33% 6.58% -
ROE 1.34% 1.52% 0.20% 0.69% 1.29% 1.55% 1.03% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.92 21.96 10.96 19.54 18.71 24.90 20.49 -8.50%
EPS 0.79 1.03 0.18 0.61 0.75 1.35 0.90 -8.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.89 0.89 0.89 0.87 0.87 1.51%
Adjusted Per Share Value based on latest NOSH - 1,567,111
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.02 20.73 10.31 18.49 17.98 23.98 19.73 -9.33%
EPS 1.14 1.24 0.17 0.58 1.11 1.30 0.87 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8449 0.8214 0.8372 0.842 0.8555 0.8377 0.8378 0.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.42 0.385 0.37 0.37 0.495 0.495 0.515 -
P/RPS 2.34 1.75 3.38 1.89 2.65 1.99 2.51 -4.54%
P/EPS 35.12 29.20 204.88 60.68 43.02 36.63 57.25 -27.69%
EY 2.85 3.42 0.49 1.65 2.32 2.73 1.75 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.42 0.42 0.56 0.57 0.59 -14.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 30/11/20 27/08/20 30/06/20 27/02/20 25/11/19 30/08/19 -
Price 0.41 0.39 0.475 0.37 0.475 0.495 0.525 -
P/RPS 2.29 1.78 4.33 1.89 2.54 1.99 2.56 -7.12%
P/EPS 34.29 29.58 263.02 60.68 41.28 36.63 58.36 -29.73%
EY 2.92 3.38 0.38 1.65 2.42 2.73 1.71 42.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.53 0.42 0.53 0.57 0.60 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment