[CHOOBEE] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 8.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 53,450 43,612 52,943 47,544 39,846 42,303 47,810 -0.11%
PBT 4,284 -2,046 8,296 10,800 9,230 10,665 12,410 1.08%
Tax -1,237 2,046 -2,426 -3,828 -2,828 -668 -237 -1.66%
NP 3,047 0 5,870 6,972 6,402 9,997 12,173 1.41%
-
NP to SH 3,047 -1,253 5,870 6,972 6,402 9,997 12,173 1.41%
-
Tax Rate 28.87% - 29.24% 35.44% 30.64% 6.26% 1.91% -
Total Cost 50,403 43,612 47,073 40,572 33,444 32,306 35,637 -0.35%
-
Net Worth 183,411 180,550 190,296 183,843 176,330 169,541 164,365 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 183,411 180,550 190,296 183,843 176,330 169,541 164,365 -0.11%
NOSH 98,608 98,661 100,686 100,461 100,187 99,730 99,615 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.70% 0.00% 11.09% 14.66% 16.07% 23.63% 25.46% -
ROE 1.66% -0.69% 3.08% 3.79% 3.63% 5.90% 7.41% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 54.20 44.20 52.58 47.33 39.77 42.42 47.99 -0.12%
EPS 3.09 -1.27 5.83 6.94 6.39 10.08 12.22 1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.83 1.89 1.83 1.76 1.70 1.65 -0.12%
Adjusted Per Share Value based on latest NOSH - 100,461
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.06 22.08 26.80 24.07 20.17 21.42 24.20 -0.11%
EPS 1.54 -0.63 2.97 3.53 3.24 5.06 6.16 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9285 0.914 0.9634 0.9307 0.8927 0.8583 0.8321 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.32 1.86 1.96 2.19 0.00 0.00 -
P/RPS 2.05 2.99 3.54 4.14 5.51 0.00 0.00 -100.00%
P/EPS 35.92 -103.94 31.90 28.24 34.27 0.00 0.00 -100.00%
EY 2.78 -0.96 3.13 3.54 2.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.98 1.07 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 21/11/00 18/08/00 19/05/00 25/02/00 30/11/99 -
Price 1.04 1.37 1.66 2.07 2.40 2.35 0.00 -
P/RPS 1.92 3.10 3.16 4.37 6.03 5.54 0.00 -100.00%
P/EPS 33.66 -107.87 28.47 29.83 37.56 23.44 0.00 -100.00%
EY 2.97 -0.93 3.51 3.35 2.66 4.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.75 0.88 1.13 1.36 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment