[CHOOBEE] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -17.88%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 52,943 47,544 39,846 42,303 47,810 0 -100.00%
PBT 8,296 10,800 9,230 10,665 12,410 0 -100.00%
Tax -2,426 -3,828 -2,828 -668 -237 0 -100.00%
NP 5,870 6,972 6,402 9,997 12,173 0 -100.00%
-
NP to SH 5,870 6,972 6,402 9,997 12,173 0 -100.00%
-
Tax Rate 29.24% 35.44% 30.64% 6.26% 1.91% - -
Total Cost 47,073 40,572 33,444 32,306 35,637 0 -100.00%
-
Net Worth 190,296 183,843 176,330 169,541 164,365 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 190,296 183,843 176,330 169,541 164,365 0 -100.00%
NOSH 100,686 100,461 100,187 99,730 99,615 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 11.09% 14.66% 16.07% 23.63% 25.46% 0.00% -
ROE 3.08% 3.79% 3.63% 5.90% 7.41% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 52.58 47.33 39.77 42.42 47.99 0.00 -100.00%
EPS 5.83 6.94 6.39 10.08 12.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.83 1.76 1.70 1.65 1.43 -0.28%
Adjusted Per Share Value based on latest NOSH - 99,730
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 27.01 24.25 20.33 21.58 24.39 0.00 -100.00%
EPS 2.99 3.56 3.27 5.10 6.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9707 0.9378 0.8995 0.8649 0.8385 1.43 0.39%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.86 1.96 2.19 0.00 0.00 0.00 -
P/RPS 3.54 4.14 5.51 0.00 0.00 0.00 -100.00%
P/EPS 31.90 28.24 34.27 0.00 0.00 0.00 -100.00%
EY 3.13 3.54 2.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 21/11/00 18/08/00 19/05/00 25/02/00 30/11/99 - -
Price 1.66 2.07 2.40 2.35 0.00 0.00 -
P/RPS 3.16 4.37 6.03 5.54 0.00 0.00 -100.00%
P/EPS 28.47 29.83 37.56 23.44 0.00 0.00 -100.00%
EY 3.51 3.35 2.66 4.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment