[OIB] QoQ Quarter Result on 31-May-2020 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Revenue 87,471 62,414 32,158 0 52,552 0 76,188 16.23%
PBT 23,273 20,743 3,261 0 5,412 0 18,374 29.37%
Tax -5,899 -4,687 -1,454 0 -1,600 0 -4,616 30.63%
NP 17,374 16,056 1,807 0 3,812 0 13,758 28.94%
-
NP to SH 15,091 15,228 1,317 0 3,039 0 11,708 31.85%
-
Tax Rate 25.35% 22.60% 44.59% - 29.56% - 25.12% -
Total Cost 70,097 46,358 30,351 0 48,740 0 62,430 13.45%
-
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
Dividend
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Div - 12,388 - - - - - -
Div Payout % - 81.35% - - - - - -
Equity
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
NP Margin 19.86% 25.72% 5.62% 0.00% 7.25% 0.00% 18.06% -
ROE 3.12% 3.25% 0.29% 0.00% 0.67% 0.00% 2.61% -
Per Share
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 56.48 40.30 20.77 0.00 33.94 0.00 49.20 16.22%
EPS 9.75 9.83 0.85 0.00 1.96 0.00 7.56 31.94%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.03 2.93 0.00 2.92 0.00 2.90 8.29%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 18.83 13.43 6.92 0.00 11.31 0.00 16.40 16.24%
EPS 3.25 3.28 0.28 0.00 0.65 0.00 2.52 31.94%
DPS 0.00 2.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.01 0.9767 0.00 0.9733 0.00 0.9667 8.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 -
Price 1.90 1.73 1.65 1.59 1.58 1.96 1.96 -
P/RPS 3.36 4.29 7.95 0.00 4.66 0.00 3.98 -16.84%
P/EPS 19.50 17.59 194.01 0.00 80.51 0.00 25.92 -26.66%
EY 5.13 5.68 0.52 0.00 1.24 0.00 3.86 36.33%
DY 0.00 4.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.56 0.00 0.54 0.00 0.68 -11.16%
Price Multiplier on Announcement Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 25/01/21 30/10/20 27/08/20 - 05/06/20 - 25/02/20 -
Price 2.71 1.72 1.75 0.00 1.68 0.00 2.00 -
P/RPS 4.80 4.27 8.43 0.00 4.95 0.00 4.07 19.69%
P/EPS 27.81 17.49 205.77 0.00 85.61 0.00 26.45 5.61%
EY 3.60 5.72 0.49 0.00 1.17 0.00 3.78 -5.17%
DY 0.00 4.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.57 0.60 0.00 0.58 0.00 0.69 28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment