[OIB] QoQ TTM Result on 31-May-2020 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -63.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Revenue 234,595 223,312 204,657 128,740 266,314 119,947 281,260 -17.93%
PBT 52,689 47,790 50,890 23,786 70,532 42,217 74,512 -31.44%
Tax -13,640 -12,357 -13,232 -6,216 -17,510 -10,178 -18,269 -27.26%
NP 39,049 35,433 37,658 17,570 53,022 32,039 56,243 -32.80%
-
NP to SH 34,675 31,292 27,192 14,747 40,664 22,836 44,234 -23.30%
-
Tax Rate 25.89% 25.86% 26.00% 26.13% 24.83% 24.11% 24.52% -
Total Cost 195,546 187,879 166,999 111,170 213,292 87,908 225,017 -14.18%
-
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
Dividend
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Div 12,388 12,388 - - 12,388 - 12,388 0.00%
Div Payout % 35.73% 39.59% - - 30.47% - 28.01% -
Equity
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
NP Margin 16.65% 15.87% 18.40% 13.65% 19.91% 26.71% 20.00% -
ROE 7.18% 6.67% 5.99% 0.00% 8.99% 0.00% 9.85% -
Per Share
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 151.49 144.20 132.16 83.13 171.97 77.46 181.62 -17.93%
EPS 22.39 20.21 17.56 9.52 26.26 14.75 28.56 -23.29%
DPS 8.00 8.00 0.00 0.00 8.00 0.00 8.00 0.00%
NAPS 3.12 3.03 2.93 0.00 2.92 0.00 2.90 8.29%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 50.50 48.07 44.05 27.71 57.32 25.82 60.54 -17.92%
EPS 7.46 6.74 5.85 3.17 8.75 4.92 9.52 -23.33%
DPS 2.67 2.67 0.00 0.00 2.67 0.00 2.67 0.00%
NAPS 1.04 1.01 0.9767 0.00 0.9733 0.00 0.9667 8.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 -
Price 1.90 1.73 1.65 1.59 1.58 1.96 1.96 -
P/RPS 1.25 1.20 1.25 1.91 0.92 2.53 1.08 17.26%
P/EPS 8.49 8.56 9.40 16.70 6.02 13.29 6.86 26.14%
EY 11.78 11.68 10.64 5.99 16.62 7.52 14.57 -20.67%
DY 4.21 4.62 0.00 0.00 5.06 0.00 4.08 3.47%
P/NAPS 0.61 0.57 0.56 0.00 0.54 0.00 0.68 -11.16%
Price Multiplier on Announcement Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 25/01/21 30/10/20 27/08/20 - 05/06/20 - 25/02/20 -
Price 2.71 1.72 1.75 0.00 1.68 0.00 2.00 -
P/RPS 1.79 1.19 1.32 0.00 0.98 0.00 1.10 69.97%
P/EPS 12.10 8.51 9.97 0.00 6.40 0.00 7.00 81.54%
EY 8.26 11.75 10.03 0.00 15.63 0.00 14.28 -44.92%
DY 2.95 4.65 0.00 0.00 4.76 0.00 4.00 -28.23%
P/NAPS 0.87 0.57 0.60 0.00 0.58 0.00 0.69 28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment