[DOLMITE] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -34.78%
YoY- -59.38%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 24,770 33,623 39,651 33,487 28,725 24,982 30,007 -12.01%
PBT -13,711 -4,589 -6,899 -14,840 -10,832 -30,721 -10,630 18.51%
Tax -57 -306 -60 14,840 10,832 30,721 10,630 -
NP -13,768 -4,895 -6,959 0 0 0 0 -
-
NP to SH -13,768 -4,895 -6,959 -14,599 -10,832 -18,555 -10,681 18.46%
-
Tax Rate - - - - - - - -
Total Cost 38,538 38,518 46,610 33,487 28,725 24,982 30,007 18.17%
-
Net Worth -8,858 5,059 12,652 18,976 31,622 43,022 54,837 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -8,858 5,059 12,652 18,976 31,622 43,022 54,837 -
NOSH 126,544 126,485 126,527 126,507 126,542 126,537 126,587 -0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -55.58% -14.56% -17.55% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -96.75% -55.00% -76.93% -34.25% -43.13% -19.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.57 26.58 31.34 26.47 22.70 19.74 23.70 -11.99%
EPS -10.88 -3.87 -5.50 -11.54 -8.56 -14.67 -8.44 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 0.04 0.10 0.15 0.2499 0.34 0.4332 -
Adjusted Per Share Value based on latest NOSH - 126,507
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.19 5.69 6.71 5.67 4.86 4.23 5.08 -12.06%
EPS -2.33 -0.83 -1.18 -2.47 -1.83 -3.14 -1.81 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.015 0.0086 0.0214 0.0321 0.0535 0.0728 0.0928 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.76 1.20 0.68 0.60 0.74 1.64 2.00 -
P/RPS 3.88 4.51 2.17 2.27 3.26 8.31 8.44 -40.46%
P/EPS -6.99 -31.01 -12.36 -5.20 -8.64 -11.18 -23.70 -55.72%
EY -14.32 -3.22 -8.09 -19.23 -11.57 -8.94 -4.22 125.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 30.00 6.80 4.00 2.96 4.82 4.62 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 26/02/02 28/11/01 29/08/01 29/05/01 27/02/01 20/11/00 -
Price 0.87 0.96 1.08 0.80 0.66 0.72 2.00 -
P/RPS 4.44 3.61 3.45 3.02 2.91 3.65 8.44 -34.85%
P/EPS -8.00 -24.81 -19.64 -6.93 -7.71 -4.91 -23.70 -51.55%
EY -12.51 -4.03 -5.09 -14.43 -12.97 -20.37 -4.22 106.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 24.00 10.80 5.33 2.64 2.12 4.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment