[DOLMITE] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 52.33%
YoY- 34.85%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,624 24,770 33,623 39,651 33,487 28,725 24,982 -6.41%
PBT -9,497 -13,711 -4,589 -6,899 -14,840 -10,832 -30,721 -54.37%
Tax -40 -57 -306 -60 14,840 10,832 30,721 -
NP -9,537 -13,768 -4,895 -6,959 0 0 0 -
-
NP to SH -9,537 -13,768 -4,895 -6,959 -14,599 -10,832 -18,555 -35.91%
-
Tax Rate - - - - - - - -
Total Cost 32,161 38,538 38,518 46,610 33,487 28,725 24,982 18.39%
-
Net Worth -17,707 -8,858 5,059 12,652 18,976 31,622 43,022 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -17,707 -8,858 5,059 12,652 18,976 31,622 43,022 -
NOSH 126,485 126,544 126,485 126,527 126,507 126,542 126,537 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -42.15% -55.58% -14.56% -17.55% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -96.75% -55.00% -76.93% -34.25% -43.13% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.89 19.57 26.58 31.34 26.47 22.70 19.74 -6.36%
EPS -7.54 -10.88 -3.87 -5.50 -11.54 -8.56 -14.67 -35.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 -0.07 0.04 0.10 0.15 0.2499 0.34 -
Adjusted Per Share Value based on latest NOSH - 126,527
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.83 4.19 5.69 6.71 5.67 4.86 4.23 -6.42%
EPS -1.61 -2.33 -0.83 -1.18 -2.47 -1.83 -3.14 -36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.015 0.0086 0.0214 0.0321 0.0535 0.0728 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.76 1.20 0.68 0.60 0.74 1.64 -
P/RPS 3.02 3.88 4.51 2.17 2.27 3.26 8.31 -49.16%
P/EPS -7.16 -6.99 -31.01 -12.36 -5.20 -8.64 -11.18 -25.76%
EY -13.96 -14.32 -3.22 -8.09 -19.23 -11.57 -8.94 34.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 30.00 6.80 4.00 2.96 4.82 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 13/05/02 26/02/02 28/11/01 29/08/01 29/05/01 27/02/01 -
Price 0.60 0.87 0.96 1.08 0.80 0.66 0.72 -
P/RPS 3.35 4.44 3.61 3.45 3.02 2.91 3.65 -5.57%
P/EPS -7.96 -8.00 -24.81 -19.64 -6.93 -7.71 -4.91 38.12%
EY -12.57 -12.51 -4.03 -5.09 -14.43 -12.97 -20.37 -27.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 24.00 10.80 5.33 2.64 2.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment