[KPJ] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.2%
YoY- 6.67%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 743,946 694,204 721,839 714,272 709,887 716,493 657,078 8.62%
PBT 51,021 43,698 55,462 55,434 50,046 70,117 51,417 -0.51%
Tax -14,398 -16,788 -15,001 -16,735 -13,666 -26,781 -15,376 -4.28%
NP 36,623 26,910 40,461 38,699 36,380 43,336 36,041 1.07%
-
NP to SH 34,173 24,583 38,157 35,994 33,894 49,940 29,126 11.23%
-
Tax Rate 28.22% 38.42% 27.05% 30.19% 27.31% 38.19% 29.90% -
Total Cost 707,323 667,294 681,378 675,573 673,507 673,157 621,037 9.05%
-
Net Worth 1,493,097 1,498,191 1,420,518 1,293,377 1,353,628 1,030,464 1,224,732 14.10%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 18,400 16,247 18,145 17,545 27,712 49,977 14,923 14.97%
Div Payout % 53.85% 66.09% 47.55% 48.75% 81.76% 100.08% 51.24% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,493,097 1,498,191 1,420,518 1,293,377 1,353,628 1,030,464 1,224,732 14.10%
NOSH 1,051,476 1,055,064 1,036,874 1,002,618 1,065,849 1,030,464 1,029,187 1.43%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.92% 3.88% 5.61% 5.42% 5.12% 6.05% 5.49% -
ROE 2.29% 1.64% 2.69% 2.78% 2.50% 4.85% 2.38% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 70.75 65.80 69.62 71.24 66.60 69.53 63.84 7.08%
EPS 3.25 2.33 3.68 3.59 3.23 4.84 2.83 9.65%
DPS 1.75 1.54 1.75 1.75 2.60 4.85 1.45 13.34%
NAPS 1.42 1.42 1.37 1.29 1.27 1.00 1.19 12.49%
Adjusted Per Share Value based on latest NOSH - 1,002,618
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 17.04 15.90 16.53 16.36 16.26 16.41 15.05 8.62%
EPS 0.78 0.56 0.87 0.82 0.78 1.14 0.67 10.65%
DPS 0.42 0.37 0.42 0.40 0.63 1.14 0.34 15.11%
NAPS 0.3419 0.3431 0.3253 0.2962 0.31 0.236 0.2805 14.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 4.27 4.22 4.20 4.22 4.26 3.70 3.88 -
P/RPS 6.04 6.41 6.03 5.92 6.40 5.32 6.08 -0.43%
P/EPS 131.38 181.12 114.13 117.55 133.96 76.35 137.10 -2.79%
EY 0.76 0.55 0.88 0.85 0.75 1.31 0.73 2.71%
DY 0.41 0.36 0.42 0.41 0.61 1.31 0.37 7.07%
P/NAPS 3.01 2.97 3.07 3.27 3.35 3.70 3.26 -5.17%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 29/02/16 26/11/15 27/08/15 28/05/15 27/02/15 25/11/14 -
Price 4.23 4.36 4.24 4.20 4.22 4.00 3.85 -
P/RPS 5.98 6.63 6.09 5.90 6.34 5.75 6.03 -0.55%
P/EPS 130.15 187.12 115.22 116.99 132.70 82.54 136.04 -2.90%
EY 0.77 0.53 0.87 0.85 0.75 1.21 0.74 2.68%
DY 0.41 0.35 0.41 0.42 0.62 1.21 0.38 5.19%
P/NAPS 2.98 3.07 3.09 3.26 3.32 4.00 3.24 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment