[KPJ] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 100.3%
YoY- 329.46%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 799,512 828,981 780,936 809,161 707,572 651,015 689,118 10.44%
PBT 68,528 77,634 90,486 92,152 45,772 38,142 37,831 48.75%
Tax -20,059 -21,164 -14,217 -31,796 -15,845 -11,767 -14,099 26.57%
NP 48,469 56,470 76,269 60,356 29,927 26,375 23,732 61.18%
-
NP to SH 46,947 51,895 72,088 54,280 27,099 22,189 18,460 86.63%
-
Tax Rate 29.27% 27.26% 15.71% 34.50% 34.62% 30.85% 37.27% -
Total Cost 751,043 772,511 704,667 748,805 677,645 624,640 665,386 8.43%
-
Net Worth 2,224,117 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 5.25%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 28,346 26,166 43,414 23,877 10,853 8,682 12,875 69.48%
Div Payout % 60.38% 50.42% 60.22% 43.99% 40.05% 39.13% 69.75% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,224,117 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 5.25%
NOSH 4,526,608 4,526,608 4,505,527 4,505,527 4,505,510 4,505,041 4,489,159 0.55%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.06% 6.81% 9.77% 7.46% 4.23% 4.05% 3.44% -
ROE 2.11% 2.38% 3.39% 2.55% 1.30% 1.06% 0.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.33 19.01 17.99 18.64 16.30 15.00 16.06 9.24%
EPS 1.08 1.19 1.66 1.25 0.63 0.51 0.43 85.08%
DPS 0.65 0.60 1.00 0.55 0.25 0.20 0.30 67.67%
NAPS 0.51 0.50 0.49 0.49 0.48 0.48 0.48 4.13%
Adjusted Per Share Value based on latest NOSH - 4,505,527
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.31 18.98 17.88 18.53 16.20 14.91 15.78 10.45%
EPS 1.08 1.19 1.65 1.24 0.62 0.51 0.42 88.01%
DPS 0.65 0.60 0.99 0.55 0.25 0.20 0.29 71.52%
NAPS 0.5093 0.4993 0.4872 0.4872 0.4772 0.4772 0.4718 5.24%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.12 1.13 1.01 0.79 0.835 1.01 1.11 -
P/RPS 6.11 5.94 5.61 4.24 5.12 6.73 6.91 -7.89%
P/EPS 104.04 94.96 60.83 63.19 133.77 197.60 258.08 -45.51%
EY 0.96 1.05 1.64 1.58 0.75 0.51 0.39 82.60%
DY 0.58 0.53 0.99 0.70 0.30 0.20 0.27 66.71%
P/NAPS 2.20 2.26 2.06 1.61 1.74 2.10 2.31 -3.20%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 17/02/23 23/11/22 29/08/22 26/05/22 18/02/22 -
Price 1.17 1.12 1.06 0.86 0.88 0.915 1.09 -
P/RPS 6.38 5.89 5.89 4.61 5.40 6.10 6.79 -4.07%
P/EPS 108.68 94.12 63.84 68.78 140.98 179.01 253.43 -43.22%
EY 0.92 1.06 1.57 1.45 0.71 0.56 0.39 77.48%
DY 0.56 0.54 0.94 0.64 0.28 0.22 0.28 58.94%
P/NAPS 2.29 2.24 2.16 1.76 1.83 1.91 2.27 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment