[KPJ] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.13%
YoY- 289.47%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 828,981 780,936 809,161 707,572 651,015 689,118 698,958 12.05%
PBT 77,634 90,486 92,152 45,772 38,142 37,831 43,425 47.35%
Tax -21,164 -14,217 -31,796 -15,845 -11,767 -14,099 -25,497 -11.68%
NP 56,470 76,269 60,356 29,927 26,375 23,732 17,928 115.02%
-
NP to SH 51,895 72,088 54,280 27,099 22,189 18,460 12,639 156.63%
-
Tax Rate 27.26% 15.71% 34.50% 34.62% 30.85% 37.27% 58.72% -
Total Cost 772,511 704,667 748,805 677,645 624,640 665,386 681,030 8.77%
-
Net Worth 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 2,015,442 5.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 26,166 43,414 23,877 10,853 8,682 12,875 10,720 81.38%
Div Payout % 50.42% 60.22% 43.99% 40.05% 39.13% 69.75% 84.82% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 2,015,442 5.39%
NOSH 4,526,608 4,505,527 4,505,527 4,505,510 4,505,041 4,489,159 4,461,348 0.97%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.81% 9.77% 7.46% 4.23% 4.05% 3.44% 2.56% -
ROE 2.38% 3.39% 2.55% 1.30% 1.06% 0.90% 0.63% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.01 17.99 18.64 16.30 15.00 16.06 16.30 10.80%
EPS 1.19 1.66 1.25 0.63 0.51 0.43 0.29 156.53%
DPS 0.60 1.00 0.55 0.25 0.20 0.30 0.25 79.35%
NAPS 0.50 0.49 0.49 0.48 0.48 0.48 0.47 4.21%
Adjusted Per Share Value based on latest NOSH - 4,505,510
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.31 17.25 17.88 15.63 14.38 15.22 15.44 12.04%
EPS 1.15 1.59 1.20 0.60 0.49 0.41 0.28 156.68%
DPS 0.58 0.96 0.53 0.24 0.19 0.28 0.24 80.18%
NAPS 0.4817 0.47 0.47 0.4604 0.4603 0.4551 0.4452 5.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.13 1.01 0.79 0.835 1.01 1.11 1.16 -
P/RPS 5.94 5.61 4.24 5.12 6.73 6.91 7.12 -11.38%
P/EPS 94.96 60.83 63.19 133.77 197.60 258.08 393.57 -61.27%
EY 1.05 1.64 1.58 0.75 0.51 0.39 0.25 160.54%
DY 0.53 0.99 0.70 0.30 0.20 0.27 0.22 79.80%
P/NAPS 2.26 2.06 1.61 1.74 2.10 2.31 2.47 -5.75%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 17/02/23 23/11/22 29/08/22 26/05/22 18/02/22 26/11/21 -
Price 1.12 1.06 0.86 0.88 0.915 1.09 1.05 -
P/RPS 5.89 5.89 4.61 5.40 6.10 6.79 6.44 -5.78%
P/EPS 94.12 63.84 68.78 140.98 179.01 253.43 356.25 -58.85%
EY 1.06 1.57 1.45 0.71 0.56 0.39 0.28 143.09%
DY 0.54 0.94 0.64 0.28 0.22 0.28 0.24 71.79%
P/NAPS 2.24 2.16 1.76 1.83 1.91 2.27 2.23 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment