[BPURI] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 72.89%
YoY- -141.5%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 127,782 89,550 170,045 100,292 183,009 199,864 160,416 -14.03%
PBT 6,550 6,346 11,722 9,703 13,075 7,854 5,934 6.78%
Tax -1,289 -2,225 -6,307 -1,551 -6,992 -4,449 -212 232.03%
NP 5,261 4,121 5,415 8,152 6,083 3,405 5,722 -5.43%
-
NP to SH 152 463 324 -344 -1,269 782 178 -9.96%
-
Tax Rate 19.68% 35.06% 53.80% 15.98% 53.48% 56.65% 3.57% -
Total Cost 122,521 85,429 164,630 92,140 176,926 196,459 154,694 -14.36%
-
Net Worth 145,109 254,018 253,483 259,443 224,315 246,448 235,309 -27.48%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 145,109 254,018 253,483 259,443 224,315 246,448 235,309 -27.48%
NOSH 764,079 382,039 382,039 382,039 382,039 293,876 288,410 91.12%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.12% 4.60% 3.18% 8.13% 3.32% 1.70% 3.57% -
ROE 0.10% 0.18% 0.13% -0.13% -0.57% 0.32% 0.08% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 33.08 23.44 44.51 26.25 55.43 68.44 58.21 -31.32%
EPS 0.04 0.12 0.08 -0.09 -0.38 0.27 0.06 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3757 0.6649 0.6635 0.6791 0.6794 0.8439 0.8539 -42.06%
Adjusted Per Share Value based on latest NOSH - 382,039
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.85 11.11 21.10 12.44 22.71 24.80 19.90 -14.03%
EPS 0.02 0.06 0.04 -0.04 -0.16 0.10 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.3152 0.3145 0.3219 0.2783 0.3058 0.292 -27.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.085 0.13 0.175 0.185 0.21 0.205 0.26 -
P/RPS 0.26 0.55 0.39 0.70 0.38 0.30 0.45 -30.56%
P/EPS 215.99 107.27 206.35 -205.46 -54.64 76.56 402.52 -33.89%
EY 0.46 0.93 0.48 -0.49 -1.83 1.31 0.25 49.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.26 0.27 0.31 0.24 0.30 -16.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 28/08/18 -
Price 0.08 0.09 0.13 0.18 0.19 0.17 0.245 -
P/RPS 0.24 0.38 0.29 0.69 0.34 0.25 0.42 -31.06%
P/EPS 203.28 74.26 153.29 -199.90 -49.43 63.49 379.30 -33.94%
EY 0.49 1.35 0.65 -0.50 -2.02 1.58 0.26 52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 0.20 0.27 0.28 0.20 0.29 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment