[P&O] QoQ Quarter Result on 30-Sep-2000 [#4]

Announcement Date
25-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 124.1%
YoY- -95.25%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 58,986 50,624 58,426 54,605 34,626 35,378 37,890 -0.44%
PBT -11,549 -10,762 -15,640 4,118 -8,432 21,114 2,682 -
Tax 11,549 10,762 15,640 -2,354 8,432 -7,073 -1,769 -
NP 0 0 0 1,764 0 14,041 913 -
-
NP to SH -9,693 -8,926 -11,921 1,764 -7,321 14,041 913 -
-
Tax Rate - - - 57.16% - 33.50% 65.96% -
Total Cost 58,986 50,624 58,426 52,841 34,626 21,337 36,977 -0.47%
-
Net Worth 227,195 237,034 247,940 259,644 268,833 280,819 250,162 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 3,719 - 14,865 7,440 7,442 - -
Div Payout % - 0.00% - 842.70% 0.00% 53.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 227,195 237,034 247,940 259,644 268,833 280,819 250,162 0.09%
NOSH 99,211 99,177 99,176 99,101 99,200 99,229 91,300 -0.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 3.23% 0.00% 39.69% 2.41% -
ROE -4.27% -3.77% -4.81% 0.68% -2.72% 5.00% 0.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 59.45 51.04 58.91 55.10 34.91 35.65 41.50 -0.36%
EPS -9.77 -9.00 -12.02 1.78 -7.38 14.15 1.00 -
DPS 0.00 3.75 0.00 15.00 7.50 7.50 0.00 -
NAPS 2.29 2.39 2.50 2.62 2.71 2.83 2.74 0.18%
Adjusted Per Share Value based on latest NOSH - 99,101
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.92 17.09 19.73 18.44 11.69 11.95 12.79 -0.44%
EPS -3.27 -3.01 -4.03 0.60 -2.47 4.74 0.31 -
DPS 0.00 1.26 0.00 5.02 2.51 2.51 0.00 -
NAPS 0.7672 0.8004 0.8372 0.8768 0.9078 0.9483 0.8447 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.32 1.26 1.54 1.90 2.58 0.00 -
P/RPS 1.88 2.59 2.14 2.79 5.44 7.24 0.00 -100.00%
P/EPS -11.46 -14.67 -10.48 86.52 -25.75 18.23 0.00 -100.00%
EY -8.72 -6.82 -9.54 1.16 -3.88 5.48 0.00 -100.00%
DY 0.00 2.84 0.00 9.74 3.95 2.91 0.00 -
P/NAPS 0.49 0.55 0.50 0.59 0.70 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 -
Price 1.19 1.21 1.44 1.51 1.93 2.11 2.72 -
P/RPS 2.00 2.37 2.44 2.74 5.53 5.92 6.55 1.21%
P/EPS -12.18 -13.44 -11.98 84.83 -26.15 14.91 272.00 -
EY -8.21 -7.44 -8.35 1.18 -3.82 6.71 0.37 -
DY 0.00 3.10 0.00 9.93 3.89 3.55 0.00 -
P/NAPS 0.52 0.51 0.58 0.58 0.71 0.75 0.99 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment