[SHL] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -1.26%
YoY- 538.69%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 83,205 47,244 33,776 33,609 33,566 31,387 24,269 127.54%
PBT 27,304 15,456 13,123 12,673 11,065 12,165 7,363 139.76%
Tax -6,538 -5,070 -1,340 -1,932 -523 -3,470 -1,829 133.96%
NP 20,766 10,386 11,783 10,741 10,542 8,695 5,534 141.67%
-
NP to SH 18,628 9,162 11,043 9,740 9,864 7,372 4,706 150.44%
-
Tax Rate 23.95% 32.80% 10.21% 15.25% 4.73% 28.52% 24.84% -
Total Cost 62,439 36,858 21,993 22,868 23,024 22,692 18,735 123.28%
-
Net Worth 854,696 835,326 845,011 835,326 825,641 815,956 820,799 2.73%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 854,696 835,326 845,011 835,326 825,641 815,956 820,799 2.73%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 24.96% 21.98% 34.89% 31.96% 31.41% 27.70% 22.80% -
ROE 2.18% 1.10% 1.31% 1.17% 1.19% 0.90% 0.57% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.36 19.51 13.95 13.88 13.86 12.96 10.02 127.57%
EPS 7.69 3.78 4.56 4.02 4.07 3.04 1.94 150.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.45 3.49 3.45 3.41 3.37 3.39 2.73%
Adjusted Per Share Value based on latest NOSH - 242,123
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.38 19.52 13.96 13.89 13.87 12.97 10.03 127.50%
EPS 7.70 3.79 4.56 4.02 4.08 3.05 1.94 150.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5316 3.4516 3.4916 3.4516 3.4116 3.3716 3.3916 2.73%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.98 1.98 2.01 2.03 2.01 1.94 2.00 -
P/RPS 5.76 10.15 14.41 14.62 14.50 14.97 19.95 -56.34%
P/EPS 25.74 52.33 44.07 50.46 49.34 63.72 102.90 -60.33%
EY 3.89 1.91 2.27 1.98 2.03 1.57 0.97 152.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.58 0.59 0.59 0.58 0.59 -3.42%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 15/09/21 25/05/21 24/02/21 25/11/20 -
Price 1.85 1.97 2.00 2.06 0.00 1.97 1.96 -
P/RPS 5.38 10.10 14.34 14.84 0.00 15.20 19.55 -57.72%
P/EPS 24.05 52.06 43.85 51.21 0.00 64.70 100.84 -61.57%
EY 4.16 1.92 2.28 1.95 0.00 1.55 0.99 160.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.57 0.60 0.00 0.58 0.58 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment