[SHL] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -63.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 42,420 47,839 56,277 61,203 52,482 89,672 82,198 0.67%
PBT 6,865 10,369 9,273 7,589 11,907 8,681 12,482 0.60%
Tax -2,238 -2,275 -3,618 -3,722 -1,261 -3,321 -5,292 0.87%
NP 4,627 8,094 5,655 3,867 10,646 5,360 7,190 0.44%
-
NP to SH 4,627 8,094 5,655 3,867 10,646 5,360 7,190 0.44%
-
Tax Rate 32.60% 21.94% 39.02% 49.04% 10.59% 38.26% 42.40% -
Total Cost 37,793 39,745 50,622 57,336 41,836 84,312 75,008 0.69%
-
Net Worth 370,536 374,582 367,575 360,419 355,487 292,865 289,443 -0.25%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 11,285 - - - 11,167 - - -100.00%
Div Payout % 243.90% - - - 104.90% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 370,536 374,582 367,575 360,419 355,487 292,865 289,443 -0.25%
NOSH 188,089 188,232 188,500 187,718 186,118 184,192 184,358 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.91% 16.92% 10.05% 6.32% 20.29% 5.98% 8.75% -
ROE 1.25% 2.16% 1.54% 1.07% 2.99% 1.83% 2.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.55 25.41 29.86 32.60 28.20 48.68 44.59 0.69%
EPS 2.46 4.30 3.00 2.06 5.72 2.91 3.90 0.46%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.97 1.99 1.95 1.92 1.91 1.59 1.57 -0.22%
Adjusted Per Share Value based on latest NOSH - 187,718
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.52 19.76 23.24 25.28 21.68 37.04 33.95 0.67%
EPS 1.91 3.34 2.34 1.60 4.40 2.21 2.97 0.44%
DPS 4.66 0.00 0.00 0.00 4.61 0.00 0.00 -100.00%
NAPS 1.5304 1.5471 1.5181 1.4886 1.4682 1.2096 1.1954 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.51 1.61 2.20 2.72 0.00 0.00 -
P/RPS 4.66 5.94 5.39 6.75 9.65 0.00 0.00 -100.00%
P/EPS 42.68 35.12 53.67 106.80 47.55 0.00 0.00 -100.00%
EY 2.34 2.85 1.86 0.94 2.10 0.00 0.00 -100.00%
DY 5.71 0.00 0.00 0.00 2.21 0.00 0.00 -100.00%
P/NAPS 0.53 0.76 0.83 1.15 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 25/11/99 -
Price 1.15 1.25 1.41 1.82 2.60 2.24 0.00 -
P/RPS 5.10 4.92 4.72 5.58 9.22 4.60 0.00 -100.00%
P/EPS 46.75 29.07 47.00 88.35 45.45 76.98 0.00 -100.00%
EY 2.14 3.44 2.13 1.13 2.20 1.30 0.00 -100.00%
DY 5.22 0.00 0.00 0.00 2.31 0.00 0.00 -100.00%
P/NAPS 0.58 0.63 0.72 0.95 1.36 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment