[SHL] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 3.39%
YoY- -28.34%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 42,773 45,347 51,063 42,491 37,141 50,142 50,766 -10.76%
PBT 19,360 23,746 24,769 20,700 20,864 21,238 20,353 -3.27%
Tax -3,136 -4,795 -4,297 -3,115 -3,650 -3,311 -2,767 8.67%
NP 16,224 18,951 20,472 17,585 17,214 17,927 17,586 -5.21%
-
NP to SH 14,766 17,726 17,476 17,551 16,976 17,751 17,444 -10.48%
-
Tax Rate 16.20% 20.19% 17.35% 15.05% 17.49% 15.59% 13.60% -
Total Cost 26,549 26,396 30,591 24,906 19,927 32,215 33,180 -13.77%
-
Net Worth 799,008 803,850 786,902 791,745 772,375 769,954 767,533 2.70%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 19,369 - - -
Div Payout % - - - - 114.10% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 799,008 803,850 786,902 791,745 772,375 769,954 767,533 2.70%
NOSH 242,123 242,123 242,123 242,124 242,124 242,124 242,124 -0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 37.93% 41.79% 40.09% 41.39% 46.35% 35.75% 34.64% -
ROE 1.85% 2.21% 2.22% 2.22% 2.20% 2.31% 2.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.67 18.73 21.09 17.55 15.34 20.71 20.97 -10.75%
EPS 6.10 7.32 7.22 7.25 7.01 7.33 7.20 -10.43%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.30 3.32 3.25 3.27 3.19 3.18 3.17 2.70%
Adjusted Per Share Value based on latest NOSH - 242,124
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.67 18.74 21.10 17.56 15.35 20.72 20.98 -10.78%
EPS 6.10 7.32 7.22 7.25 7.01 7.33 7.21 -10.51%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.3015 3.3215 3.2515 3.2715 3.1915 3.1815 3.1715 2.70%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.18 2.53 2.40 2.52 2.70 2.84 2.80 -
P/RPS 12.34 13.51 11.38 14.36 17.60 13.71 13.35 -5.09%
P/EPS 35.75 34.56 33.25 34.76 38.51 38.74 38.86 -5.39%
EY 2.80 2.89 3.01 2.88 2.60 2.58 2.57 5.86%
DY 0.00 0.00 0.00 0.00 2.96 0.00 0.00 -
P/NAPS 0.66 0.76 0.74 0.77 0.85 0.89 0.88 -17.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 28/11/18 21/08/18 30/05/18 27/02/18 29/11/17 22/08/17 -
Price 2.39 2.31 2.60 2.46 2.62 2.77 2.86 -
P/RPS 13.53 12.33 12.33 14.02 17.08 13.38 13.64 -0.53%
P/EPS 39.19 31.55 36.02 33.94 37.37 37.78 39.70 -0.85%
EY 2.55 3.17 2.78 2.95 2.68 2.65 2.52 0.78%
DY 0.00 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.72 0.70 0.80 0.75 0.82 0.87 0.90 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment