[SHL] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 9.37%
YoY- -22.22%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 31,387 24,269 7,133 26,763 33,924 39,011 38,421 -12.55%
PBT 12,165 7,363 2,646 16,397 17,660 15,582 15,323 -14.20%
Tax -3,470 -1,829 -666 -5,365 -6,477 -4,905 -2,384 28.28%
NP 8,695 5,534 1,980 11,032 11,183 10,677 12,939 -23.18%
-
NP to SH 7,372 4,706 1,525 10,328 9,443 10,246 11,772 -26.69%
-
Tax Rate 28.52% 24.84% 25.17% 32.72% 36.68% 31.48% 15.56% -
Total Cost 22,692 18,735 5,153 15,731 22,741 28,334 25,482 -7.40%
-
Net Worth 815,956 820,799 815,956 830,484 796,587 806,271 796,587 1.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 16,948 - - - -
Div Payout % - - - 164.10% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 815,956 820,799 815,956 830,484 796,587 806,271 796,587 1.60%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 27.70% 22.80% 27.76% 41.22% 32.96% 27.37% 33.68% -
ROE 0.90% 0.57% 0.19% 1.24% 1.19% 1.27% 1.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.96 10.02 2.95 11.05 14.01 16.11 15.87 -12.57%
EPS 3.04 1.94 0.63 4.27 3.90 4.23 4.86 -26.75%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.37 3.39 3.37 3.43 3.29 3.33 3.29 1.60%
Adjusted Per Share Value based on latest NOSH - 242,123
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.96 10.02 2.95 11.05 14.01 16.11 15.87 -12.57%
EPS 3.04 1.94 0.63 4.27 3.90 4.23 4.86 -26.75%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.37 3.39 3.37 3.43 3.29 3.33 3.29 1.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.94 2.00 2.00 1.88 2.32 2.31 2.39 -
P/RPS 14.97 19.95 67.89 17.01 16.56 14.34 15.06 -0.39%
P/EPS 63.72 102.90 317.54 44.07 59.49 54.59 49.16 18.78%
EY 1.57 0.97 0.31 2.27 1.68 1.83 2.03 -15.67%
DY 0.00 0.00 0.00 3.72 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.59 0.55 0.71 0.69 0.73 -14.15%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 24/06/20 26/02/20 27/11/19 20/08/19 -
Price 1.97 1.96 1.98 1.94 2.25 2.27 2.42 -
P/RPS 15.20 19.55 67.21 17.55 16.06 14.09 15.25 -0.21%
P/EPS 64.70 100.84 314.36 45.48 57.69 53.64 49.77 19.01%
EY 1.55 0.99 0.32 2.20 1.73 1.86 2.01 -15.84%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.59 0.57 0.68 0.68 0.74 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment