[BJMEDIA] QoQ Quarter Result on 30-Apr-2017 [#4]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -210.85%
YoY- -298.27%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 8,301 8,345 10,124 9,074 10,721 12,099 10,859 -16.35%
PBT -2,449 -2,522 -1,473 -13,590 -4,493 -482 -2,101 10.72%
Tax -1 -13 -13 -417 -13 -15 -17 -84.79%
NP -2,450 -2,535 -1,486 -14,007 -4,506 -497 -2,118 10.16%
-
NP to SH -2,450 -2,535 -1,486 -14,007 -4,506 -497 -2,118 10.16%
-
Tax Rate - - - - - - - -
Total Cost 10,751 10,880 11,610 23,081 15,227 12,596 12,977 -11.76%
-
Net Worth 25,859 28,210 30,561 32,911 47,017 49,367 49,419 -34.98%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 25,859 28,210 30,561 32,911 47,017 49,367 49,419 -34.98%
NOSH 235,085 235,085 235,085 235,085 235,085 235,085 235,333 -0.07%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -29.51% -30.38% -14.68% -154.36% -42.03% -4.11% -19.50% -
ROE -9.47% -8.99% -4.86% -42.56% -9.58% -1.01% -4.29% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.53 3.55 4.31 3.86 4.56 5.15 4.61 -16.26%
EPS -1.04 -1.08 -0.63 -5.96 -1.92 -0.21 -0.90 10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.13 0.14 0.20 0.21 0.21 -34.94%
Adjusted Per Share Value based on latest NOSH - 235,085
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.53 3.55 4.31 3.86 4.56 5.15 4.62 -16.38%
EPS -1.04 -1.08 -0.63 -5.96 -1.92 -0.21 -0.90 10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.13 0.14 0.20 0.21 0.2102 -34.98%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.27 0.24 0.31 0.38 0.29 0.385 0.395 -
P/RPS 7.65 6.76 7.20 9.84 6.36 7.48 8.56 -7.20%
P/EPS -25.91 -22.26 -49.04 -6.38 -15.13 -182.11 -43.89 -29.56%
EY -3.86 -4.49 -2.04 -15.68 -6.61 -0.55 -2.28 41.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.00 2.38 2.71 1.45 1.83 1.88 19.25%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 20/03/18 08/12/17 28/09/17 21/06/17 14/03/17 09/12/16 29/09/16 -
Price 0.23 0.365 0.275 0.42 0.36 0.31 0.37 -
P/RPS 6.51 10.28 6.39 10.88 7.89 6.02 8.02 -12.94%
P/EPS -22.07 -33.85 -43.50 -7.05 -18.78 -146.63 -41.11 -33.87%
EY -4.53 -2.95 -2.30 -14.19 -5.32 -0.68 -2.43 51.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 3.04 2.12 3.00 1.80 1.48 1.76 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment